In: Accounting
Alpha Corporation has the following information for the month of August:
|
Purchases |
$ 92,000 |
|
Materials inventory, August 1 |
6,000 |
|
Materials inventory, August 31 |
8,000 |
|
Direct labor |
25,000 |
|
Factory overhead |
37,000 |
|
Work in process, August 1 |
32,000 |
|
Work in process, August 31 |
23,500 |
|
Finished goods inventory, August 1 |
21,000 |
|
Finished goods inventory, August 31 |
30,000 |
|
Sales |
252,000 |
|
Sales and administrative expenses |
79,000 |
Prepare (a) a schedule of cost of goods manufactured, (b) an income statement for the month ended August 31,
| Alpha Corporation | ||
| Schedule of cost of goods manufactured | ||
| For the month ended august 31 | ||
| Direct materials | ||
| Raw materials inventory,August 1 | 6000 | |
| ADD: Purchase of raw materials | 92000 | |
| Raw materials available for use | 98000 | |
| DEDUCT: Raw materials inventory, august 31 | 8000 | |
| Raw materials used in production | 90000 | |
| Direct labor | 25000 | |
| Manufacturing overhead | 37000 | |
| Total manufacturing costs | 152000 | |
| ADD: Work in process inventory ,august 1 | 32000 | |
| 184000 | ||
| DEDUCT:work in process inventory, august 31 | 23500 | |
| Cost of goods manufactured | 160500 | |
| Alpha Corporation | ||
| Income Statement | ||
| For the month Ended august 31 | ||
| Sales | 252000 | |
| Less: cost of goods sold | ||
| Opening finished goods | 21000 | |
| Add: Cost of goods manufactured | 92000 | |
| Less: closing finished goods | 30000 | |
| COGS | 83000 | |
| Gross profit | 169000 | |
| Less: Sales and administrative exp | 79000 | |
| Net profit/(loss) | 90000 | |