Question

1. Zoe Corporation has the following information for the month of March:

Purchases	$ 92,000
Materials inventory, March 1	6,000
Materials inventory, March 31	8,000
Direct labor	25,000
Factory overhead	37,000
Work in process, March 1	21,000
Work in process, March 31	23,500
Finished goods inventory, March 1	23,000
Finished goods inventory, March 31	30,000
Sales	257,000
Sales and administrative expenses	79,000

Prepare (a) a schedule of cost of goods manufactured, (b) an income statement for the month ended March 31, and (c) the inventory section of the balance sheet.

Answer 1

Ans a)

schedule of cost of goods manufactured,

COGS = Purchases + ( Incremental Change in Materials Inventory) + Direct labor +

                     Factory overhead + ( Incremental Change in Materials Inventory)

Schedule :

Ans b)

income statement for the month ended March 31

Operating Profit = Sales - COGS - ( Incremental Change in Finished Goods Inventory)   - Sales and administrative expenses

Schedule :

Ans c)

Inventrory Section : Balance Sheet

Only March 31 Items will be considered in Inventory section :

Materials inventory, March 31 = 8,000

Work in process, March 31 = 23,500

Finished goods inventory, March 31 = 30,000