In: Accounting
Case #2
In 2017, Olivia started Sandwich Booth as a producer of fresh sandwiches sold in grocery stores throughout the Avalon Peninsula. While she produces a variety of sandwiches, her roast chicken with grilled peppers and goat cheese continues to be her most popular product line. Each sandwich sells for $10.00 and, by 2018, Olivia’s sandwiches were so popular that she could no longer keep up with demand. That year, Olivia hired two friends, Aria and Nico, to help with food production and allow her to focus her efforts on marketing and distribution.
To help Olivia understand the cost of operating her business, she implemented a standard costing system. Standard costs are updated monthly and the standard cost sheet used for July production (previous month) of the chicken sandwich product line is as follows:
Standard Price/Kg |
Standard Usage/Sandwich |
|
Roast chicken |
$3.50 |
0.55 kg |
Grilled peppers |
$8.70 |
0.24 kg |
Goat cheese |
$42.20 |
0.05 kg |
* Direct labour |
$14.80 per hour |
0.10 hrs |
** Variable overhead |
$2.00 |
0.02 hrs |
** Fixed overhead |
$0.40 |
0.05 hrs |
* This rate is per hour (not per kilogram).
** Based on direct labour hours.
Olivia also gathered actual production activity for the roast chicken sandwiches for the month of July:
Actual production of roast chicken sandwiches |
3,335 |
Roast chicken |
$4.52 |
Grilled pepper were purchased at (per kg) |
$8.64 |
Goat cheese was purchased at (per kg) |
$43.12 |
Direct labour: |
|
Direct labour total cost |
$4,487 |
Direct labour hours used |
300 |
Olivia estimates practical activity to be 3,250 chicken sandwiches per month. Ingredients are purchased throughout each month. Inventory data regarding raw materials for July is provided below.
Raw Material |
Beginning Inventory |
Ending Inventory |
Inventory Used |
Roast chicken |
260 kg |
310 kg |
1,868 kg |
Grilled peppers |
385 kg |
180 kg |
767 kg |
Goat cheese |
15 kg |
87 kg |
200 kg |
Generally speaking, Olivia is pleased with the performance of Aria and Nico. They have both been enthusiastic and pleasant employees to have working for the company. Recently, Nico provided Olivia with a sample of a roast chicken sandwich made with his grandmother’s traditional family recipe. Although Olivia found it too salty for her tastes, she agreed to have Nico prepare sandwiches using the family recipe. In July, Olivia thought she noticed the roast sandwiches prepared using Nico’s family recipe were the first to sell out and, overall, was pleasantly surprised to find that roast chicken sandwich sales were more than 400 units higher than in June.
Required:
1. Yes as per the statement given below:
Standard price/kg | Standard Usage/Sandwich | Total StandardCost in $ | |
Roast chicken | $3.50 | 0.55 kg | 1.925 |
Grilled peppers | $8.70 | 0.24 kg | 2.088 |
Goat cheese | $42.20 | 0.05 kg | 2.11 |
* Direct labour | $14.80 per hour | 0.10 hrs | 1.48 |
** Variable overhead | $2.00 | 0.02 hrs | 0.04 |
** Fixed overhead | $0.40 | 0.05 hrs | 0.02 |
Total Cost | 7.663 | ||
Minimum Net profit required 10% | 7.663x10% | 0.7663 | |
Minimum sellig price required | 8.4293 | ||
Actual Selling price | 10 |
Actual Production of roast chicken | 3335 | ||
Roast Chicken | 4.52 | ||
Grilled Pepper price per kg | 8.64 | ||
Goat Cheese price | 43.12 | ||
Direct labour | 4487 | ||
Direct llabour hours used | 300 | ||
1 | Raw material price variance | ||
Roast Chicken ($3.50-$4.52) x 1868 | $ 1905.36 | unfavourable | |
Grilled Pepper($8.70-$ 8.64) x 767 | $46.02 | Favourable | |
Goat Cheese ($42.20-$43.12) x 200 | $184 | unfavourable | |
2 | Raw material usage variance | ||
Roast Chicken (1834.25- 1868) x $3.5 | 118.125 | unfavourable | |
Grilled Pepper(800.40- 767) x $8.70 | 290.58 | Favourable | |
Goat Cheese (166.75- 200) x 42.20 | 1403.15 | unfavourable |
** for sub question C & D more than two sub questions and characters above the limit