In: Accounting
Caldwell Home Appliances Inc. is estimating the activity cost associated with producing ovens and refrigerators. The indirect labor can be traced into four separate activity pools, based on time records provided by the employees. The budgeted activity cost and activity-base information are provided as follows:
1 |
Activity |
Activity Pool Cost |
Activity Base |
2 |
Procurement |
$82,012.00 |
Number of purchase orders |
3 |
Scheduling |
5,112.00 |
Number of production orders |
4 |
Materials handling |
14,212.00 |
Number of moves |
5 |
Product development |
5,670.00 |
Number of engineering changes |
6 |
Total cost |
$107,006.00 |
The estimated activity-base usage and unit information for two product lines was determined as follows:
Number of | |||||
Purchase Orders | Production Orders | Moves | Engineering Change Orders | Units | |
Ovens | 465 | 141 | 210 | 58 | 777 |
Refrigerators | 242 | 72 | 208 | 32 | 541 |
Totals | 707 | 213 | 418 | 90 | 1,318 |
Required: | |||||
Complete the Activity Tables for ovens and refrigerators.
|
--Requirement 'a'
Total Activity base | Activity rate | |||||||
Activity | Activity Pool Cost | Activity Base | Ovens | Refrigerators | Total | |||
2 | Procurement | $82,012 | Number of purchase orders | 465 | 242 | 707 | $116 | per Number of purchase orders |
3 | Scheduling | $5,112 | Number of production orders | 141 | 72 | 213 | $24 | per Number of production orders |
4 | Materials handling | $14,212 | Number of moves | 210 | 208 | 418 | $34 | per Number of moves |
5 | Product development | $5,670 | Number of engineering changes | 58 | 32 | 90 | $63 | per Number of engineering changes |
6 | Total cost | $107,006 |
--Requirement 'b' with workings
Ovens | Refrigerators | |||
Cost allocated | Working | Cost allocated | Working | |
Procurement | $53,940 | 465 Number of purchase orders x $ 116 | $28,072 | 242 Number of purchase orders x $ 116 |
Scheduling | $3,384 | 141 Number of production orders x $ 24 | $1,728 | 72 Number of production orders x $ 24 |
Materials handling | $7,140 | 210 Number of moves x $ 34 | $7,072 | 208 Number of moves x $ 34 |
Product development | $3,654 | 58 Number of engineering changes x $ 63 | $2,016 | 32 Number of engineering changes x $ 63 |
Total Overhead cost allocated | $ 68,118 | $ 38,888 | ||
Total units | 777 | 541 | ||
Activity based cost per unit | $ 87.67 | $ 71.88 |