In: Accounting
Caldwell Home Appliances Inc. is estimating the activity cost associated with producing ovens and refrigerators. The indirect labor can be traced into four separate activity pools, based on time records provided by the employees. The budgeted activity cost and activity-base information are provided as follows:
1 |
Activity |
Activity Pool Cost |
Activity Base |
2 |
Procurement |
$82,012.00 |
Number of purchase orders |
3 |
Scheduling |
5,112.00 |
Number of production orders |
4 |
Materials handling |
14,212.00 |
Number of moves |
5 |
Product development |
5,670.00 |
Number of engineering changes |
6 |
Total cost |
$107,006.00 |
The estimated activity-base usage and unit information for two product lines was determined as follows:
Number of | |||||
Purchase Orders | Production Orders | Moves | Engineering Change Orders | Units | |
Ovens | 465 | 141 | 210 | 58 | 777 |
Refrigerators | 242 | 72 | 208 | 32 | 541 |
Totals | 707 | 213 | 418 | 90 | 1,318 |
Required: | |||||
Complete the Activity Tables
for ovens and refrigerators.
|
Requirement a
Calculation of Activity rates |
|||||
Activity Cost Pool |
Activity Measure |
Estimated Overhead Cost (A) |
Expected Activity (B) |
Activity rate (A/B) |
|
Procurement |
Number of purchase orders |
$ 82,012.00 |
707 |
$ 116.00 |
Per purchase order |
Scheduling |
Number of production orders |
$ 5,112.00 |
213 |
$ 24.00 |
per Production order |
Materials handling |
Number of moves |
$ 14,212.00 |
418 |
$ 34.00 |
per move |
Product development |
Number of engineering changes |
$ 5,670.00 |
90 |
$ 63.00 |
per engineering change |
Total |
$ 107,006.00 |
Requirement b
Cost assigned to Ovens |
|||
Activity rate(A) |
Activity Driver Incurred (B) |
Overhead Assigned (C=A*B) |
|
Procurement |
$ 116.00 |
465 |
$ 53,940.00 |
Scheduling |
$ 24.00 |
141 |
$ 3,384.00 |
Materials handling |
$ 34.00 |
210 |
$ 7,140.00 |
Product development |
$ 63.00 |
58.00 |
$ 3,654.00 |
Total Overheads |
$ 68,118.00 |
||
Production |
777.00 |
||
Overhead cost per unit |
$ 87.67 |
Cost assigned to Refrigerators |
|||
Cost assigned to Ovens |
Activity rate(A) |
Activity Driver Incurred (B) |
Overhead Assigned (C=A*B) |
Procurement |
$ 116.00 |
242 |
$ 28,072.00 |
Scheduling |
$ 24.00 |
72 |
$ 1,728.00 |
Materials handling |
$ 34.00 |
208 |
$ 7,072.00 |
Product development |
$ 63.00 |
32.00 |
$ 2,016.00 |
Total Overheads |
$ 38,888.00 |
||
Production |
541.00 |
||
Overhead cost per unit |
$ 71.88 |