In: Accounting
Present Value Index
Tasty Doughnuts has computed the net present value for capital expenditure at two locations. Relevant data related to the computation are as follows:
| Des Moines | Cedar Rapids | |||
| Total present value of net cash flow | $265,780 | $339,040 | ||
| Amount to be invested | (274,000) | (326,000) | ||
| Net present value | $(8,220) | $13,040 | ||
a. Determine the present value index for each proposal. Round your answers for the present value index to two decimal places.
| Des Moines | Cedar Rapids | |
| Total present value of net cash flow | $ | $ | 
| Amount to be invested | $ | $ | 
| Present value index | 
b. Which location does your analysis support?
(If both present value indexes are the same, either location will
grade as correct.)
Cedar Rapids , because the net present value index is greater
than  1.
| Working Notes: | Des Moines | Cedar Rapids | |
| Initital Investment | $ 2,74,000 | $ 3,26,000 | |
| PREsent Value of Cash inflow | $ 2,65,780 | $ 3,39,040 | |
| Solution: A | |||
| Calcutaltion of Pesent value Index | |||
| Des Moines | Cedar Rapids | ||
| Total Present value of net cash Flow (A) | $ 2,65,780 | $ 3,39,040 | |
| Amount to be invested (B) | $ 2,74,000 | $ 3,26,000 | |
| Present Value Index (A/B) | 0.97 | 1.04 | |
| Solution: B | |||
| We can support Cedar Rapids , because the net present value index is greater than 1. | |||