Question

In: Accounting

APPLY THE CONCEPTS: Net present value and Present value index Sutherland Industries is looking to invest...

APPLY THE CONCEPTS: Net present value and Present value index

Sutherland Industries is looking to invest in Project A or Project B. The data surrounding each project is provided below. Sutherland's cost of capital is 10%.

Project A

Project B

This project requires an initial investment of $172,500. The project will have a life of 3 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires an initial investment of $137,500. The project will have a life of 5 years. Annual revenues associated with the project will be $105,000 and expenses associated with the project will be $60,000.

Calculate the net present value and the present value index for each project using the present value tables provided below.

Present Value of $1 (a single sum) at Compound Interest.

Present Value of an Annuity of $1 at Compound Interest.

Note:
Use a minus sign to indicate a negative NPV.
If an amount is zero, enter "0".
Enter the present value index to 2 decimals.
Project A Project B
Total present value of net cash flow $ $
Amount to be invested
Net present value $ $
Present value index:
   Project A
   Project B

Based upon net present value, which project has the more favorable profit prospects?   Project A

Based upon the present value index, which project is ranked higher?   Project A

Feedback

Subtract the expenses from the revenues to determine net cash flow for each year. Since this is an annuity cash flow, use the appropriate table to look up the present value factor for the project life and required rate of return.

Part Six

APPLY THE CONCEPTS: Internal rate of return

The Sutherland purchasing department has made revisions to their costs and annual cash flows for Project A and Project B, as outlined below.

Project A

Project B

Project A's revised investment is $210,100. The project's life and cash flow have changed to 5 years and $54,000, respectively, while expenses have been eliminated. Project B's revised investment is $127,100. The project's life and cash flow have changed to 6 years and $82,500 while expenses reduced slightly to $55,000.

Compute the internal rate of return factor for Project A and Project B and then identify each project's corresponding percentage from the PV ordinary annuity table.

Note: Enter the IRR factor, to 5 decimal places.

Project A: The calculated IRR factor is  and this value corresponds to which percentage in the present value of ordinary annuity table? %

Project B: The calculated IRR factor is  and this value corresponds to which percentage in the present value of ordinary annuity table? %

Solutions

Expert Solution

Answer is given below


Related Solutions

Part Five APPLY THE CONCEPTS: Net present value and Present value index Sutherland Inc. is looking...
Part Five APPLY THE CONCEPTS: Net present value and Present value index Sutherland Inc. is looking to invest in Project A or Project B. The data surrounding each project is provided below. Sutherland's cost of capital is 8%. Project A Project B This project requires an initial investment of $165,000. The project will have a life of 8 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires...
Part Five APPLY THE CONCEPTS: Net present value and Present value index Underwood Engineering is looking...
Part Five APPLY THE CONCEPTS: Net present value and Present value index Underwood Engineering is looking to invest in Project A or Project B. The data surrounding each project is provided below. Underwood's cost of capital is 10%. Project A Project B This project requires an initial investment of $170,000. The project will have a life of 3 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three capital investment projects by using the net present value method. Relevant data related to the projects are summarized as follows: Product Line Expansion Distribution Facilities Computer Network Amount to be invested $735,596 $447,586 $274,176 Annual net cash flows: Year 1 362,000 250,000 156,000 Year 2 337,000 225,000 108,000 Year 3 308,000 200,000 78,000 Present Value of $1 at Compound Interest Year 6% 10% 12%...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three capital investment projects by using the net present value method. Relevant data related to the projects are summarized as follows: Product Line Expansion Distribution Facilities Computer Network Amount to be invested $568,347 $365,363 $216,394 Annual net cash flows: Year 1 280,000 190,000 123,000 Year 2 260,000 171,000 85,000 Year 3 238,000 152,000 62,000 Present Value of $1 at Compound Interest Year 6% 10% 12%...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three capital investment projects by using the net present value method. Relevant data related to the projects are summarized as follows: Product Line Expansion Distribution Facilities Computer Network Amount to be invested $783,240 $531,394 $308,533 Annual net cash flows: Year 1 382,000 279,000 172,000 Year 2 355,000 251,000 119,000 Year 3 325,000 223,000 86,000 Present Value of $1 at Compound Interest Year 6% 10% 12%...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three...
Net Present Value Method, Present Value Index, and Analysis Donahue Industries Inc. wishes to evaluate three capital investment projects by using the net present value method. Relevant data related to the projects are summarized as follows: Product Line Expansion Distribution Facilities Computer Network Amount to be invested $733,787 $514,437 $260,321 Annual net cash flows: Year 1 365,000 270,000 150,000 Year 2 339,000 243,000 103,000 Year 3 310,000 216,000 75,000 Present Value of $1 at Compound Interest Year 6% 10% 12%...
Net Present Value Method, An index computed by dividing the total present value of the net...
Net Present Value Method, An index computed by dividing the total present value of the net cash flow to be received from a proposed capital investment by the amount to be invested.Present Value Index, and Analysis for a service company Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: Maintenance Equipment Ramp Facilities Computer Network Amount to be invested $679,831 $436,634 $209,605 Annual...
APPLY THE CONCEPTS: Present value of a single amount in the future As it is important...
APPLY THE CONCEPTS: Present value of a single amount in the future As it is important to know what a current investment will yield at a point in the future, it is equally important to understand what investment would be required today in order to yield a required future return. The following timeline displays what present investment is required in order to yield $8,000 three years from now, assuming annual compounding at 5%. Future Value: $8,000 Year 1 Year 2...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 150 baseballs per hour to sewing 270 per hour. The contribution margin per unit is $0.42 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 180 baseballs per hour to sewing 324 per hour. The contribution margin per unit is $0.46 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT