In: Accounting
Net income is $40,000 raw materials Nov 1 $ 17,000 Nov 30? WIP Nov 1 $14,00 Nov 30 12,000 Finished goods Nov 1 ? Nov 30 9,000 sales revenue 102,000 Direct labor 10,000 Manufacturing OH 12,000 selling expenses 14,000 Administrative expenses 16,000 Cost of goods manufactured 40,000 raw materials purchased 10,000 What is ending raw material? What is beginning finished goods?
Ans. 1 | The formula to calculate ending raw materials inventory is as following: | |||
*To put the values in the formula we need to calculate direct materials used which can be find out by the following way: | ||||
Ending raw materials inventory = Beginning raw materials + Raw materials purchased - Direct materials used | ||||
$17,000 + $10,000 - $16,000 | ||||
$11,000 | ||||
*Calculations: | ||||
Particulars | Amount | |||
Cost of goods manufactured | $40,000 | |||
Less : Beginning Work in process inventory | -$14,000 | |||
Add : Ending Work in process inventory | $12,000 | |||
Total manufacturing costs | $38,000 | |||
Less : Direct labor | -$10,000 | |||
Less: Manufacturing overhead | -$12,000 | |||
Direct materials used | $16,000 | |||
Ans. 2 | *To calculate beginning finished goods inventory we need to compute the cost of goods sold first. | |||
Net income | $40,000 | |||
Add: Selling expenses | $14,000 | |||
Add: Administrative expenses | $16,000 | |||
Gross profit | $70,000 | |||
Cost of goods sold = Sales revenue - Gross profit | ||||
$102,000 - $70,000 = $32,000 | ||||
Cost of Goods sold | $32,000 | |||
Add: Ending finished goods inventory | $9,000 | |||
Cost of goods available for sale | $41,000 | |||
Less: Cost of goods manufactured | -$40,000 | |||
Beginning finished goods inventory | $1,000 | |||