In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year: Molding Fabrication Total Machine-hours 34,000 44,000 78,000 Fixed manufacturing overhead costs $ 790,000 $ 220,000 $ 1,010,000 Variable manufacturing overhead cost per machine-hour $ 6.00 $ 6.00 During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs: Job D-70: Molding Fabrication Total Direct materials cost $ 380,000 $ 322,000 $ 702,000 Direct labor cost $ 230,000 $ 130,000 $ 360,000 Machine-hours 24,000 10,000 34,000 Job C-200: Molding Fabrication Total Direct materials cost $ 260,000 $ 210,000 $ 470,000 Direct labor cost $ 110,000 $ 230,000 $ 340,000 Machine-hours 10,000 34,000 44,000 Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 120% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Working |
Molding Department: |
Fabrication Department: |
|
A |
Total Fixed Overheads |
$ 790,000 |
$ 220,000 |
B |
Total machine hours |
34,000 |
44,000 |
C = A/B |
Fixed overhead rate |
$ 23.24 |
$ 5.00 |
D |
Variable Overhead rate |
$ 6.00 |
$ 6.00 |
E = C+D |
Predetermined Departmental Overhead rates = ANSWERS |
$ 29.24 |
$ 11.00 |
Job D 70 |
Job C 200 |
|
Molding Department: |
||
Direct material cost |
$ 380,000 |
$ 260,000 |
Direct Labor cost |
$ 230,000 |
$ 110,000 |
Manufacturing Overhead |
$ 701,760 |
$ 292,400 |
Fabrication Department: |
||
Direct material cost |
$ 322,000 |
$ 210,000 |
Direct Labor cost |
$ 130,000 |
$ 230,000 |
Manufacturing Overhead |
$ 110,000 |
$ 374,000 |
Total manufacturing cost assigned = ANSWERS |
$ 1,873,760 |
$ 1,476,400 |
Job D 70 |
Job C 200 |
||
A |
Total manufacturing cost assigned |
$ 1,873,760 |
$ 1,476,400 |
B = A x 120% |
Bid Price |
$ 2,248,512 |
$ 1,771,680 |