In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year: Molding Fabrication Total Machine-hours 34,000 44,000 78,000 Fixed manufacturing overhead costs $ 790,000 $ 220,000 $ 1,010,000 Variable manufacturing overhead cost per machine-hour $ 6.00 $ 6.00 During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs: Job D-70: Molding Fabrication Total Direct materials cost $ 380,000 $ 322,000 $ 702,000 Direct labor cost $ 230,000 $ 130,000 $ 360,000 Machine-hours 24,000 10,000 34,000 Job C-200: Molding Fabrication Total Direct materials cost $ 260,000 $ 210,000 $ 470,000 Direct labor cost $ 110,000 $ 230,000 $ 340,000 Machine-hours 10,000 34,000 44,000 Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 120% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
| 
 Working  | 
 Molding Department:  | 
 Fabrication Department:  | 
|
| 
 A  | 
 Total Fixed Overheads  | 
 $ 790,000  | 
 $ 220,000  | 
| 
 B  | 
 Total machine hours  | 
 34,000  | 
 44,000  | 
| 
 C = A/B  | 
 Fixed overhead rate  | 
 $ 23.24  | 
 $ 5.00  | 
| 
 D  | 
 Variable Overhead rate  | 
 $ 6.00  | 
 $ 6.00  | 
| 
 E = C+D  | 
 Predetermined Departmental Overhead rates = ANSWERS  | 
 $ 29.24  | 
 $ 11.00  | 
| 
 Job D 70  | 
 Job C 200  | 
|
| 
 Molding Department:  | 
||
| 
 Direct material cost  | 
 $ 380,000  | 
 $ 260,000  | 
| 
 Direct Labor cost  | 
 $ 230,000  | 
 $ 110,000  | 
| 
 Manufacturing Overhead  | 
 $ 701,760  | 
 $ 292,400  | 
| 
 Fabrication Department:  | 
||
| 
 Direct material cost  | 
 $ 322,000  | 
 $ 210,000  | 
| 
 Direct Labor cost  | 
 $ 130,000  | 
 $ 230,000  | 
| 
 Manufacturing Overhead  | 
 $ 110,000  | 
 $ 374,000  | 
| 
 Total manufacturing cost assigned = ANSWERS  | 
 $ 1,873,760  | 
 $ 1,476,400  | 
| 
 Job D 70  | 
 Job C 200  | 
||
| 
 A  | 
 Total manufacturing cost assigned  | 
 $ 1,873,760  | 
 $ 1,476,400  | 
| 
 B = A x 120%  | 
 Bid Price  | 
 $ 2,248,512  | 
 $ 1,771,680  |