Question

In: Accounting

Fragrances Corporation is an international manufacturer of fragrances for women. Management is considering expanding the product...

Fragrances Corporation is an international manufacturer of fragrances for women. Management is considering expanding the product line to men’s fragrances.

From the best estimates of the marketing and production managers, annual cash sales for this new line are 900,000 units at $100 per unit, cash variable cost is $70 per unit, and cash fixed costs are $20,000,000 per year. The investment project requires $32,000,000 of cash outflow and has a project life of 9 years. At the end of the 9-year useful life, there will be a residual value of $10,000,000. It is expected that there will need to be an increase in working capital of $8,000,000.

The required rate of return is 10%.

Requirement

Situation A

Assume the situation as presented above.

  1. Calculate the NPV of the investment proposal.
  2. Conclude on whether the project should be undertaken based on the NPV.
  3. Calculate the IRR of the investment proposal.
  4. Conclude on whether the project should be undertaken based on the IRR.
  5. Calculate the project profitability index.

Situation B

Assume that the selling price is reduced by 5%.

  1. Calculate the NPV of the investment proposal.
  2. Conclude on whether the project should be undertaken based on the NPV.
  3. Calculate the IRR of the investment proposal.
  4. Conclude on whether the project should be undertaken based on the IRR.
  5. Calculate the project profitability index.

Situation C

Ignore situation B. Assume that the variable cost per unit is increased by 10%.

  1. Calculate the NPV of the investment proposal.
  2. Conclude on whether the project should be undertaken based on the NPV.
  3. Calculate the IRR of the investment proposal.
  4. Conclude on whether the project should be undertaken based on the IRR.
  5. Calculate the project profitability index.

Solutions

Expert Solution

Answer is given below


Related Solutions

SoPretty is a kid’s jeans manufacturer and the management are considering expanding their factory next year...
SoPretty is a kid’s jeans manufacturer and the management are considering expanding their factory next year to add an adult line. In order to facilitate the expansion, the management identified two types of equipment at different price points. The firm requires a minimum rate of return on their investment of 8%. In addition, it should not take longer than 3.5 years for the firm to recover its initial investment. The cashflows of both types of equipment (project A and project...
Management of Group A Corporation is considering an expansion in the company’s product line that requires...
Management of Group A Corporation is considering an expansion in the company’s product line that requires the purchase of an additional $200,000 in equipment with installation cost of $20,000 and removal expense of $5,000. The equipment and installation costs will be depreciated over five years using straight-line depreciation method. The expansion is expected to increase earnings before depreciation and taxes as follows: Expected Worst Best Year 1 $75,000 $50,000 $100,000 Year 2 $ 75,000 $60,000 $100,000 Year 3 $90,000 $75,000...
You're the manager of global opportunities for a U.S. manufacturer, who is considering expanding sales into...
You're the manager of global opportunities for a U.S. manufacturer, who is considering expanding sales into Asia. Your market research has identified the market potential in Malaysia, Philippines, and Singapore as described next: Success Level                                           Big          Mediocre              Failure Malaysia Probability                   0.3                   0.3                        0.4 Units                    1,200,000           600,000                       0 Philippines                     Probability                  0.3                  0.5                         0.2    Units                    1,000,000           320,000                     0 Singapore Probability                      0.7                0.2                          0.1    Units                     700,000             400,000                       0 The product sells for $10 and has unit costs of $8. If...
Management of Group R Corporation is considering an expansion in the company’s product line that requires...
Management of Group R Corporation is considering an expansion in the company’s product line that requires the purchase of an additional $185,000 in equipment with installation cost of $15,000 and removal expense of $5,000. The equipment and installation costs will be depreciated over five years using straight-line depreciation method. The expansion is expected to increase earnings before depreciation and taxes as follows: Year 1 $60,000 Year 2 $60,000 Year 3 $75,000 Year 4 $75,000 Year 5 $50,000 Group R Corporation’s...
A computer chip manufacturer is considering expanding production to meet possible increases in demand. The company's...
A computer chip manufacturer is considering expanding production to meet possible increases in demand. The company's alternatives are to construct a new plant, expand the existing plant, or do nothing in the short run. It will cost them $1 million to build a new facility and $600,000 to expand their existing facility. The market for this particular product may expand, remain stable, or contract. The marketing department estimates the probabilities of these market outcomes as 0.30, 0.50, and 0.20, respectively....
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for the upcoming year appear below: Sales $ 970,000 Variable expenses $ 393,000 Fixed manufacturing expenses $ 375,000 Fixed selling and administrative expenses $ 255,000 In the company's accounting system all fixed expenses of the company are fully allocated to products. Further investigation has revealed that $243,000 of the fixed manufacturing expenses and $204,000 of the fixed selling and administrative expenses are avoidable if product...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for the upcoming year appear below: Sales $ 940,000 Variable expenses $ 390,000 Fixed manufacturing expenses $ 372,000 Fixed selling and administrative expenses $ 252,000 In the company's accounting system all fixed expenses of the company are fully allocated to products. Further investigation has revealed that $237,000 of the fixed manufacturing expenses and $198,000 of the fixed selling and administrative expenses are avoidable if product...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for the upcoming year appear below: Sales $ 920,000 Variable expenses $ 388,000 Fixed manufacturing expenses $ 370,000 Fixed selling and administrative expenses $ 250000 In the company's accounting system all fixed expenses of the company are fully allocated to products. Further investigation has revealed that $233,000 of the fixed manufacturing expenses and $194,000 of the fixed selling and administrative expenses are avoidable if product...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for...
The management of Furrow Corporation is considering dropping product L07E. Data from the company’s budget for the upcoming year appear below: Sales $ 950,000 Variable expenses $ 396,000 Fixed manufacturing expenses $ 378,000 Fixed selling and administrative expenses $ 258,000 In the company's accounting system all fixed expenses of the company are fully allocated to products. Further investigation has revealed that $249,000 of the fixed manufacturing expenses and $210,000 of the fixed selling and administrative expenses are avoidable if product...
Tatum Inc. is considering expanding into the sports drink business with a new product. Assume that...
Tatum Inc. is considering expanding into the sports drink business with a new product. Assume that you were recently hired as assistant to the director of capital budgeting and you must evaluate the new project. The sports drink would be produced in an unused building adjacent to Tatum’s Texas plant; Tatum owns the building, which is fully depreciated. The required equipment would cost $850,000, plus an additional $150,000 for shipping and installation. In addition, inventories would increase by $75,000, while...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT