In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 25,000 | 33,000 | 58,000 | ||||
Fixed manufacturing overhead cost | $ | 780,000 | $ | 260,000 | $ | 1,040,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 3.00 | $ | 2.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 370,000 | $ | 320,000 | $ | 690,000 |
Direct labor cost | $ | 220,000 | $ | 160,000 | $ | 380,000 |
Machine-hours | 16,000 | 9,000 | 25,000 | |||
Job C-200 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 200,000 | $ | 260,000 | $ | 460,000 |
Direct labor cost | $ | 100,000 | $ | 220,000 | $ | 320,000 |
Machine-hours | 9,000 | 24,000 | 33,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph chooses to combine its departmental rates from requirement 1 into a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
2.) | |||
a.) | Plantwide predetermined overhead rate | $ 22.93103 | ={(1040000/58000)+3+2 } |
b.) | Job D-70 | Job C-200 | |
Direct materials Costs | 690,000 | 460,000 | |
Add: Direct labor Cost | 280,000 | 320,000 | |
Add: Applied overhead ( 22.93103 x machine hours) | *573,276 | **756,724 | |
Total Manufacturing cost assigned | 1,543,276 | 1,536,724 | |
* 573,276 ( 25,000 x 22.93103) | |||
** 756,724 ( 33,000 x 22.93103 ) | |||
c.) | Bid Price $ | ||
Job D-70 | 2,314,914 | (1543276*150%) | |
Job C-200 | 2,305,086 | (1536724*150%) | |
d.) | Cost of goods sold for the year | $ 3,080,000 | (1,543,276 + 1,536,724 ) |