Question

In: Finance

Cullumber Communication Corp. is investing $9,882,700 in new technologies. The company’s management expects significant benefits in...

Cullumber Communication Corp. is investing $9,882,700 in new technologies. The company’s management expects significant benefits in the first three years after installation (as can be seen by the following cash flows), and smaller constant benefits in each of the next four years.


Year
1 2 3 4-7
Cash Flows $2,452,000 $5,521,000 $3,070,100 $1,000,000


What is the discounted payback period for the project assuming a discount rate of 10 percent? (Round answer to 2 decimal places, e.g. 15.25. If discounted payback period exceeds life of the project, enter 0 for the answer.)

Solutions

Expert Solution

Discounted Payback Period =

( Last Year with a Negative Cumulative Cash Flow ) + [( Absolute Value of negative Cumulative Cash Flow in that year)/ Total Present Cash Flow in the following year)]

= 3 + ( 78,106.95 /  7,92,093.66 )

= 3.10 years

Note:

Cash Flow Discounting Factor ( 10%) Present Value (Cash Flow * Discounting Factor) Cumulative Cash Flow (Present Value of Current Year+ Cumulative Cash Flow of Previous Year)
0 -98,82,700 1 -98,82,700.00 -98,82,700.00
1 24,52,000 0.9433962264150940 23,13,207.55 -75,69,492.45
2 55,21,000 0.8899964400142400 49,13,670.35 -26,55,822.11
3 30,70,100 0.8396192830323020 25,77,715.16 -78,106.95
4 10,00,000 0.7920936632380200 7,92,093.66 7,13,986.72
5 10,00,000 0.7472581728660570 7,47,258.17 14,61,244.89
6 10,00,000 0.7049605404396760 7,04,960.54 21,66,205.43
7 10,00,000 0.6650571136223360 6,65,057.11 28,31,262.54

Related Solutions

Sheridan Communication Corp. is investing $9,984,700 in new technologies. The company’s management expects significant benefits in...
Sheridan Communication Corp. is investing $9,984,700 in new technologies. The company’s management expects significant benefits in the first three years after installation (as can be seen by the following cash flows), and smaller constant benefits in each of the next four years. Year 1 2 3 4-7 Cash Flows $1,940,000 $5,012,000 $3,956,100 $1,524,500 What is the discounted payback period for the project assuming a discount rate of 10 percent? (Round answer to 2 decimal places, e.g. 15.25. If discounted payback...
Nugent Communication Corp. is investing $7,575,349 in new technologies. The company expects significant benefits in the...
Nugent Communication Corp. is investing $7,575,349 in new technologies. The company expects significant benefits in the first three years after installation (as can be seen by the following cash flows), and smaller constant benefits in each of the next four years. Cash Flows:  Year 1: $2,096,205 Year 2: $4,958,521 Year 3: $3,364,720 Year 4-7: $1,356,625 What is the discounted payback period for the project assuming a discount rate of 10 percent?
Cullumber Corp. management is planning to spend $650,000 on a new marketing campaign. They believe that...
Cullumber Corp. management is planning to spend $650,000 on a new marketing campaign. They believe that this action will result in additional cash flows of $336,000 each year for three years. If the discount rate is 17.5 percent, what is the NPV on this project? (Enter negative amounts using negative sign e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.)
Cullumber Incorporated management is considering investing in two alternative production systems.
Cullumber Incorporated management is considering investing in two alternative production systems. The systems are mutually exclusive, and the cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses a 9 percent discount rate for production system projects.YearSystem 1System 20-$13,000-$42,600113,00033,900213,00033,900313,00033,900Calculate NPV. (Enter negative amounts using negative sign, e.g. -45.25. Do not round discount factors. Round answers to 2 decimal places, e.g. 15.25.)In which system should the firm invest?
A Company is considering investing in a new dock that will cost $350,000. The company expects...
A Company is considering investing in a new dock that will cost $350,000. The company expects to use the dock for 5 years, after which it will be sold for $90,000. LakeFront anticipates annual net cash inflows of $85,000 resulting from the new dock. Instructions Calculate the net present value of the dock assuming the company's cost of capital is 10%. Calculate the net present value of the dock assuming the company's cost of capital is 15%.
Blossom Corp. is investing in a new computer system. The new system costs $1,250,000 in the...
Blossom Corp. is investing in a new computer system. The new system costs $1,250,000 in the current year, but will generate an annual cash inflow of $350,000 for the next six years. Assuming the company’s cost of capital is 12%, the discounted payback period of this project is closest to _______. Group of answer choices a. 4 years b. 3 years c. 5 years d. 6 years
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000 installed. Depreciation expense on the new machine will be $ 1,200 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $3000. XYZ will also sell its old machine today that has a book value of $4000 for $4000. The old machine has depreciation expense of $800 per year and zero salvage value....
Fresno Corp. is a fast-growing company whose management that expects to grow at a rate of...
Fresno Corp. is a fast-growing company whose management that expects to grow at a rate of 26 percent over the next two years and then to slow to a growth rate of 20 percent for the following three years. The required rate of return is 14 percent. If the last dividend paid by the company was $2.15. What is the dividend for 1st year? (Round answer to 3 decimal places, e.g. 15.250.) D1 $ LINK TO TEXT What is the...
Sandhill Corp. is a fast-growing company whose management expects it to grow at a rate of...
Sandhill Corp. is a fast-growing company whose management expects it to grow at a rate of 29 percent over the next two years and then to slow to a growth rate of 12 percent for the following three years. If the last dividend paid by the company was $2.15. What is the dividend for the 1st year? (Round answer to 3 decimal places, e.g. 15.250.) What is the dividend for the 2nd year? (Round answer to 3 decimal places, e.g....
Blossom Corp. is a fast-growing company whose management expects it to grow at a rate of...
Blossom Corp. is a fast-growing company whose management expects it to grow at a rate of 22 percent over the next two years and then to slow to a growth rate of 16 percent for the following three years. If the last dividend paid by the company was $2.15. What is the dividend for the 1st year? (Round answer to 3 decimal places, e.g. 15.250.) D1 $enter a dollar amount of the dividend for the first year rounded to 3...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT