In: Finance
Cullumber Corp. management is planning to spend $650,000 on a new marketing campaign. They believe that this action will result in additional cash flows of $336,000 each year for three years. If the discount rate is 17.5 percent, what is the NPV on this project? (Enter negative amounts using negative sign e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.)
Year | Cash flow | Present value of 1 | Present value of cash flow | ||||
a | b | c=1.175^-a | d=b*c | ||||
0 | $ -6,50,000 | 1.0000 | $ -6,50,000 | ||||
1 | $ 3,36,000 | 0.8511 | $ 2,85,957 | ||||
2 | $ 3,36,000 | 0.7243 | $ 2,43,368 | ||||
3 | $ 3,36,000 | 0.6164 | $ 2,07,122 | ||||
NPV | $ 86,447 | ||||||