Question

In: Finance

XYZ corp. is considering investing in a new machine. The new machine cost will $ 10,000...

XYZ corp. is considering investing in a new machine. The new machine cost will $ 10,000 installed. Depreciation expense on the new machine will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old machine today that has a book value of $3000 for $3000. The old machine has depreciation expense of $600 per year. Additionally, XYZ Corp expects that the new machine will increase its EBIT by $2000 in each of the next five years. Assuming that XYZ’s marginal tax rate is 21% and the projects WACC is 15%, What is the projects NPV? Round your final answer to two decimals.

Solutions

Expert Solution

NPV 1456.64
Year Sale of old
machine
Cost of new
machine
Tax shield-
Incremental depreciation
Sale of new
machine
(Sales-cost)
after tax
Net CF
0 3000 -10000 -7000
1 84 1580 1664
2 84 1580 1664
3 84 1580 1664
4 84 1580 1664
5 84 5790 1580 7454


Related Solutions

XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000 installed. Depreciation expense on the new machine will be $ 1,200 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $3000. XYZ will also sell its old machine today that has a book value of $4000 for $4000. The old machine has depreciation expense of $800 per year and zero salvage value....
Company XYZ is considering investing in a new machine that will cost $15,000. The machine will...
Company XYZ is considering investing in a new machine that will cost $15,000. The machine will allow the firm to generate sales of $50,000 per year. The machine will have a life of 3 years. The operating expenses of XYZ are projected to be 70% of total sales. The machine will be depreciated on a straight-line basis to a zero salvage value. The market value of the machine in three years is estimated to be $5,000. The marginal tax rate...
XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and...
XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and is expected to last 10 years. However, the machine will need maintenance costing $25,000 at the end of year three and at the end of year six. In addition, purchasing this machine would require an immediate investment of $35,000 in working capital which would be released for investment elsewhere at the end of the 10 years. The machine is expected to have a $15,000...
GDD are considering investing in a new manufacturing machine. The machine would cost £325,000 and have...
GDD are considering investing in a new manufacturing machine. The machine would cost £325,000 and have a useful life of 10 years. The residual value at the end of the 10 years would be £50,000. Calculate the accounting value of the machine for each year of its useful life, using both the straight-line and reducing-balance methods of depreciation. Use a depreciation rate of 15% for the reducing balance method. Year Straight-Line Method value Reducing-Balance Method value 0 £325,000 £325,000 1...
XYZ Inc is considering the purchase of a new machine for the production of computers.  Machine A...
XYZ Inc is considering the purchase of a new machine for the production of computers.  Machine A costs $6,500,000 and will last for 6 years. Variable costs are 20% of sales and fixed costs are $850,000 per year. Machine B costs $11,000,000 and will last for 10 years. Variable costs for the machine are 15% of sales and fixed costs are $1,000,000 per year. The sales for each machine will be $5,000,000 per year. The required rate of return is 10%,...
Lucas Company is considering investing in a new machine. The machine costs $14,200 and has an...
Lucas Company is considering investing in a new machine. The machine costs $14,200 and has an economic life of five years. The machine will generate cash flows of $3,800 (cash revenues less cash expenses) each year. All cash flows, except for the initial investment, are realized at the end of the year. The investment in the machine will be made at the beginning of the first year. Lucas is not subject to any taxes and, for financial accounting purposes, will...
The Dammon Corp. has the following investment opportunities: Machine A Machine B Machine C ($10,000 cost)...
The Dammon Corp. has the following investment opportunities: Machine A Machine B Machine C ($10,000 cost) ($22,500 cost) ($35,500 cost) Inflows Inflows Inflows year 1 $ 6,000 year 1 $ 12,000 year 1 $ -0- year 2 3,000 year 2 7,500 year 2 30,000 year 3 3,000 year 3 1,500 year 3 5,000 year 4 -0- year 4 1,500 year 4 20,000 Under the payback method and assuming these machines are mutually exclusive, which machine(s) would Dammon Corp. choose? Multiple...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT