Question

In: Accounting

As you know, we have three major capital issues outstanding at this time. We have 1,200...

As you know, we have three major capital issues outstanding at this time. We have 1,200
15 year, 5% coupon bonds that are currently priced at 98. These $1,000 bonds pay interest semi-annually. We also have 12,000 shares of 4.5% preferred stock. The $100 par value stock currently sells for $87. Finally, we have 120,000 shares of common stock. Our common stock is selling for $48 a share. Our stock has a beta of 1.2 in the market that has a 3% risk free rate and a market risk premium of 6.5%.

Here’s what I have in mind. I’d like to consider installing a ropes course on the site for the next five years. We currently have a piece of the land that is on the books for $180,000. A local developer recently offered to pay us $220,000 for the land, but I think it is much more exciting to consider the ropes course. We think the land can be sold for $260,000 at the end of the life of the project. We estimate that we would have to spend $180,000 to install the series of rope course structures. We can depreciate these capital assets straight-line over a 6-year life and we believe that we can sell them to another operator for at end of the project for $25,000. We will also need to invest $32,000 in net working capital at the beginning of the project. We will recover that amount in full at the end.

It’s actually fairly reasonable to operate the course. The variable cost per visit is $35.50 and the annual fixed costs are $46,000. We believe that we can sell tickets for 30,000 visits a year. We believe that this project carries risk slightly higher than our normal risk, so we will add a 1.5% risk adjustment in computing the required rate of return. Our tax rate is 35%.

1a) Prepare a spreadsheet that provides an analysis of the project and indicates the minimum ticket price we will have to charge in order to make this project acceptable (NPV=0).

Hint: Calclate the PVA of OCF that would make the NPV=0 and then plug that into this equation and solve for P to calculate bid price OCF = [P-VC)Q-FC] * (1-T) + D(T) Assume for the remainder of the assignment that the company adopts this minimum price. Label that tab “Bid Price”

b) Prepare a worksheet that uses your minimum price and the other facts of the problem to confirm that, at the minimum price per round, the NPV of the project is zero.

Solutions

Expert Solution


Related Solutions

41) If you have 100 shares of Google Inc. The stock is traded at $1,200. We...
41) If you have 100 shares of Google Inc. The stock is traded at $1,200. We assume that the firm will announce 10:1 stock split. What’s the total number of shares you will have after the stock split? answer is 1,000 shares 42) Based on the information in Question 41, what will be the total value of your holdings of Google stock after the stock split? a) $120,000 b) $1,200,000 c) $12,000 d) $1,200 45) A company purchased $25,000 worth...
A. Define efficient capital market. How do we know if we haven an efficient capital market?...
A. Define efficient capital market. How do we know if we haven an efficient capital market? B. Some people say that an efficient capital market is impossible to have, ever. Why do some say that efficient capital markets are impossible? C. Define effective capital market. How do we know if we have an effective capital market?   D. How would an effective capital market cause long term sustainable economic growth?  
Now that you have been in college for some time you may have know other students,...
Now that you have been in college for some time you may have know other students, who have left school. Some may have transferred, and others dropped out. How can you be different from, them and survive the challenges many college students face ? Read the article:Toward a Theory of Minority Student Participation In Predominantly White Colleges and Universities by Kenneth P. Gonzalez- located in Course Documents
Define efficient capital market. How do we know if we haven an efficient capital market? B....
Define efficient capital market. How do we know if we haven an efficient capital market? B. Some people say that an efficient capital market is impossible to have, ever. Why do some say that efficient capital markets are impossible?
Discuss three major ethical issues that are involved with organ transplantation.
Discuss three major ethical issues that are involved with organ transplantation.
As you know, Enron as well as many other major corporations have been in the news...
As you know, Enron as well as many other major corporations have been in the news frequently over the past several years. The issues surrounding these companies are very serious and have affected many lives. In adddition, the accounting profession has received considerable negative publicity and is receiving pressure to change their regulatory structure. discuss this situation and its implications. pick an article regarding Enron or another company and the multiple dilemmas surrounding their predicament. In addition, touch on the...
Each of the three major issues of funding national health insurance requires solutions. Of the three...
Each of the three major issues of funding national health insurance requires solutions. Of the three major issues, which do you feel requires a solution to the soonest? In your opinion, what is the best currently proposed solution? How will implementing this solution determine the production and distribution of medical services? Explain your answer in detail.
5 thinking It Through Questions: Have you, or someone you know, experienced a time in life...
5 thinking It Through Questions: Have you, or someone you know, experienced a time in life when it seemed that everything was in utter chaos? Was there any comfort knowing that God is the same yesterday, today, and forever?
Choose one of the major current issues in sexuality we covered in the last part of...
Choose one of the major current issues in sexuality we covered in the last part of the course: sex work or sex education. Cover the following points: 1)     define the issue, including a discussion of why it is an issue 2)     describe any particularly affected communities and/or groups of people 3)     summarize any major ongoing debates around the issue 4)     discuss any proposed solutions or attempts to produce change around the issue 5)     draw your own conclusion about the best...
If we focus on three of the world’s major civilizations—the Western, the Indian, and the Chinese—we...
If we focus on three of the world’s major civilizations—the Western, the Indian, and the Chinese—we can use a cheat sheet of generalizations for comparative purposes. The West sees reality rolled outwards, India sees reality rolled out inwards, and China sees it rolled out both ways. Since reality is rolled out outwards for the Westerner, desire is good (because without it you don’t get the good out there). For the Indian, rolled out reality is illusory and desire is bad...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT