Question

In: Finance

Project A costs $1,000, and its cash flows are the same in Years 1 through 10....

Project A costs $1,000, and its cash flows are the same in Years 1 through 10. Its IRR is 18%, and its WACC is 8%. What is the project's MIRR? Do not round off intermediate calculation. Round your answer to two decimal places.

Solutions

Expert Solution

Project's MIRR is 18.00%

Working:

Step-1:Calculation of Annual cash inflows
working:
IRR is the rate at which present value of cash inflows is equal to cost.
In formula form,
Cost = Annual cash inflows x Present Value of annuity of 1
or, Annual cash inflows = Cost / Present Value of annuity of 1
or, Annual cash inflows = $       1,000 /      4.4941
or, Annual cash inflows = $     222.51
Working:
Present Value of annuity of 1 = (1-(1+i)^-n)/i Where,
= (1-(1+0.18)^-10)/0.18 i 18%
=         4.4941 n 10
Step-2:Calculation of Project's MIRR
Project's MIRR = ((Future Value of annual cash inflows /Present Value of Cash outflows)^(1/Years))-1
= ((5233.84/1000)^(1/10))-1
= 18.00%
Future Value of cash inflows = Annual Cash inflows x Future Value of annuity of 1
= $     222.51 x    23.5213
= $ 5,233.84
Working:
Future Value of annuity of 1 = (((1+i)^n)-1)/i Where,
= (((1+0.18)^10)-1)/0.18 i 18%
=       23.5213 n 10

Related Solutions

16.  Problem 11.21 (MIRR) Project A costs $4,000, and its cash flows are the same in Years...
16.  Problem 11.21 (MIRR) Project A costs $4,000, and its cash flows are the same in Years 1 through 10. Its IRR is 16%, and its WACC is 9%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.
A project has expected cash flows of -$1,000, $2,500, and -$1,540 in years 0, 1, and...
A project has expected cash flows of -$1,000, $2,500, and -$1,540 in years 0, 1, and 2, respectively. The cost of capital is 15%. a. Construct an NPV profile using interest rates of 0, 10, 20, 30, 40, 50, and 60%. b. What is the IRR of the project?
1. A project has annual cash flows of $7,500 for the next 10 years and then...
1. A project has annual cash flows of $7,500 for the next 10 years and then $5,500 each year for the following 10 years. The IRR of this 20-year project is 12.08%. If the firm's WACC is 11%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. 2. Kahn Inc. has a target capital structure of 55% common equity and 45% debt to fund its $11 billion in operating assets. Furthermore, Kahn...
1. A project has annual cash flows of $6,000 for the next 10 years and then...
1. A project has annual cash flows of $6,000 for the next 10 years and then $6,000 each year for the following 10 years. The IRR of this 20-year project is 13.28%. If the firm's WACC is 9%, what is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. 2. Project L costs $53,405.97, its expected cash inflows are $11,000 per year for 11 years, and its WACC is 10%. What is the...
1) Project K costs $49,525.34, its expected cash inflows are $10,000 per year for 10 years,...
1) Project K costs $49,525.34, its expected cash inflows are $10,000 per year for 10 years, and its WACC is 13%. What is the project's IRR? 2) Project K costs $60,000, its expected cash inflows are $14,000 per year for 7 years, and its WACC is 10%. What is the project's payback? 3) Project K costs $45,000, its expected cash inflows are $11,000 per year for 8 years, and its WACC is 8%. What is the project's discounted payback? 4)...
10) Project S costs $19,000 and its expected cash flows would be $6,000 per year for...
10) Project S costs $19,000 and its expected cash flows would be $6,000 per year for 5 years. Mutually exclusive Project L costs $41,000 and its expected cash flows would be $8,550 per year for 5 years. If both projects have a WACC of 12%, which project would you recommend? Select the correct answer. a. Both Projects S and L, since both projects have IRR's > 0. b. Project L, since the NPVL > NPVS. c. Project S, since the...
Project S costs $18,000 and its expected cash flows would be $4,000 per year for 5 years
CAPITAL BUDGETING CRITERIA: MUTUALLY EXCLUSIVE PROJECTS Project S costs $18,000 and its expected cash flows would be $4,000 per year for 5 years. Mutually exclusive Project L costs $26,000 and its expected cash flows would be $11,100 per year for 5 years. If both projects have a WACC of 13%, which project would you recommend? Select the correct answer. a. Neither Project S nor L, since each project's NPV < 0. b. Project S, since the NPVS > NPVL. c....
Waste Industries is evaluating a $55,500 project with the following cash flows. Years Cash Flows 1...
Waste Industries is evaluating a $55,500 project with the following cash flows. Years Cash Flows 1 $ 9,120 2 20,200 3 26,600 4 16,300 5 26,300 The coefficient of variation for the project is 0.475. Coefficient of Variation Discount Rate 0 − 0.25 7 % 0.26 − 0.50 9 % 0.51 − 0.75 13 % 0.76 − 1.00 16 % 1.01 − 1.25 19 % Use Appendix B for an approximate answer but calculate your final answer using the formula...
Waste Industries is evaluating a $56,900 project with the following cash flows. Years Cash Flows 1...
Waste Industries is evaluating a $56,900 project with the following cash flows. Years Cash Flows 1 $ 9,710 2 19,200 3 26,500 4 19,800 5 27,300 The coefficient of variation for the project is 0.443. Coefficient of Variation Discount Rate 0 − 0.25 7 % 0.26 − 0.50 9 % 0.51 − 0.75 13 % 0.76 − 1.00 16 % 1.01 − 1.25 19 % Use Appendix B for an approximate answer but calculate your final answer using the formula...
Project L costs $67,539.42, its expected cash inflows are $14,000 per year for 10 years, and...
Project L costs $67,539.42, its expected cash inflows are $14,000 per year for 10 years, and its WACC is 9%. What is the project's IRR? Round your answer to two decimal places.   %
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT