In: Accounting
Selected hypothetical financial data of Target and Walmart for 2022 are presented here (in millions).
Target |
Walmart Inc. |
||||||
---|---|---|---|---|---|---|---|
Income Statement Data for Year |
|||||||
Net sales |
$66,750 |
$414,180 |
|||||
Cost of goods sold |
44,800 |
302,400 |
|||||
Selling and administrative expenses |
15,500 |
81,000 |
|||||
Interest expense |
650 |
1,900 |
|||||
Other income (expense) |
(80 |
) |
(400 |
) |
|||
Income tax expense |
1,400 |
7,300 |
|||||
Net income |
$ 4,320 |
$ 21,180 |
|||||
Balance Sheet Data |
|||||||
Current assets |
$17,050 |
$47,040 |
|||||
Noncurrent assets |
26,700 |
120,000 |
|||||
Total assets |
$43,750 |
$167,040 |
|||||
Current liabilities |
$11,000 |
$56,000 |
|||||
Long-term debt |
16,800 |
45,000 |
|||||
Total stockholders’ equity |
15,950 |
66,040 |
|||||
Total liabilities and stockholders’ equity |
$43,750 |
$167,040 |
|||||
Beginning-of-Year Balances |
|||||||
Total assets |
$45,000 |
$164,000 |
|||||
Total stockholders’ equity |
13,300 |
64,000 |
|||||
Current liabilities |
10,500 |
58,000 |
|||||
Total liabilities |
31,700 |
100,000 |
|||||
Other Data |
|||||||
Average net accounts receivable |
$7,500 |
$3,900 |
|||||
Average inventory |
7,000 |
33,600 |
|||||
Net cash provided by operating activities |
5,500 |
27,400 |
|||||
Capital expenditures |
1,800 |
11,800 |
|||||
Dividends |
500 |
4,500 |
(a) For each company, compute the following
ratios. (Round current ratio to 2 decimal places, e.g
1.83 and all other answers to 1 decimal place, e.g. 1.8 or 2.5%.
Use 365 days in calculation.)
Ratio |
Target |
Walmart |
||||||
---|---|---|---|---|---|---|---|---|
(1) |
Current ratio |
enter Current ratio rounded to 2 decimal places |
:1 |
enter Current ratio rounded to 2 decimal places |
:1 |
|||
(2) |
Accounts receivable turnover |
enter a number of Accounts receivable turnover in times rounded to 1 decimal place |
times |
enter a number of Accounts receivable turnover in times rounded to 1 decimal place |
times |
|||
(3) |
Average collection period |
enter a number of Average collection period in days rounded to 1 decimal place |
days |
enter a number of Average collection period in days rounded to 1 decimal place |
days |
|||
(4) |
Inventory turnover |
enter a number of Inventory turnover in times rounded to 1 decimal place |
times |
enter a number of Inventory turnover in times rounded to 1 decimal place |
times |
|||
(5) |
Days in inventory |
enter a number of days in inventory rounded to 1 decimal place |
days |
enter a number of days in inventory rounded to 1 decimal place |
days |
|||
(6) |
Profit margin |
enter Profit margin in percentages rounded to 1 decimal place |
% |
enter Profit margin in percentages rounded to 1 decimal place |
% |
|||
(7) |
Asset turnover |
enter a number of Asset turnover in times rounded to 1 decimal place |
times |
enter a number of Asset turnover in times rounded to 1 decimal place |
times |
|||
(8) |
Return on assets |
enter Return on assets in percentages rounded to 1 decimal place |
% |
enter Return on assets in percentages rounded to 1 decimal place |
% |
|||
(9) |
Return on common stockholders’ equity |
enter Return on common stockholders’ equity in percentages rounded to 1 decimal place |
% |
enter Return on common stockholders’ equity in percentages rounded to 1 decimal place |
% |
|||
(10) |
Debt to assets ratio |
enter Debt to assets ratio in percentages rounded to 1 decimal place |
% |
enter Debt to assets ratio in percentages rounded to 1 decimal place |
% |
|||
(11) |
Times interest earned |
enter a number of times interest earned rounded to 1 decimal place |
times |
enter a number of times interest earned rounded to 1 decimal place |
times |
|||
(12) |
Free cash flow |
$enter Free cash flow in dollars |
$enter Free cash flow in dollars |
S NO. | Particulars | Target Corporation | Walmart INC |
Current Assets (a) | $ 17,050.00 | $ 47,040.00 | |
Current Liabilities (b) | $ 11,000.00 | $ 56,000.00 | |
1 | Current ratio (a/b) | 1.55 | 0.84 |
Net sales (a) | $ 66,750.00 | $ 4,14,180.00 | |
Avg net Account receivable (b) | $ 7,500.00 | $ 3,900.00 | |
2 | Account Receivable Turnover ratio (a/b) | 8.9 | 106.2 |
3 | Average Collection Period | 41.0 | 3.4 |
Cost of goods sold | $ 44,800.00 | $ 3,02,400.00 | |
Average Inventory | $ 7,000.00 | $ 33,600.00 | |
4 | Inventory Turnover Ratio | 6.4 | 9 |