Question

In: Accounting

Selected hypothetical financial data of Target and Walmart for 2022 are presented here (in millions). Target...

Selected hypothetical financial data of Target and Walmart for 2022 are presented here (in millions).

Target
Corporation

Walmart Inc.

Income Statement Data for Year

Net sales

$66,750

$414,180

Cost of goods sold

44,800

302,400

Selling and administrative expenses

15,500

81,000

Interest expense

650

1,900

Other income (expense)

(80

)

(400

)

Income tax expense

1,400

7,300

Net income

$ 4,320

$ 21,180

Balance Sheet Data
(End of Year)

Current assets

$17,050

$47,040

Noncurrent assets

26,700

120,000

Total assets

$43,750

$167,040

Current liabilities

$11,000

$56,000

Long-term debt

16,800

45,000

Total stockholders’ equity

15,950

66,040

Total liabilities and stockholders’ equity

$43,750

$167,040

Beginning-of-Year Balances

Total assets

$45,000

$164,000

Total stockholders’ equity

13,300

64,000

Current liabilities

10,500

58,000

Total liabilities

31,700

100,000

Other Data

Average net accounts receivable

$7,500

$3,900

Average inventory

7,000

33,600

Net cash provided by operating activities

5,500

27,400

Capital expenditures

1,800

11,800

Dividends

500

4,500


(a) For each company, compute the following ratios. (Round current ratio to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 2.5%. Use 365 days in calculation.)

Ratio

Target

Walmart

(1)

Current ratio

enter Current ratio rounded to 2 decimal places

:1

enter Current ratio rounded to 2 decimal places

:1

(2)

Accounts receivable turnover

enter a number of Accounts receivable turnover in times rounded to 1 decimal place

times

enter a number of Accounts receivable turnover in times rounded to 1 decimal place

times

(3)

Average collection period

enter a number of Average collection period in days rounded to 1 decimal place

days

enter a number of Average collection period in days rounded to 1 decimal place

days

(4)

Inventory turnover

enter a number of Inventory turnover in times rounded to 1 decimal place

times

enter a number of Inventory turnover in times rounded to 1 decimal place

times

(5)

Days in inventory

enter a number of days in inventory rounded to 1 decimal place

days

enter a number of days in inventory rounded to 1 decimal place

days

(6)

Profit margin

enter Profit margin in percentages rounded to 1 decimal place

%

enter Profit margin in percentages rounded to 1 decimal place

%

(7)

Asset turnover

enter a number of Asset turnover in times rounded to 1 decimal place

times

enter a number of Asset turnover in times rounded to 1 decimal place

times

(8)

Return on assets

enter Return on assets in percentages rounded to 1 decimal place

%

enter Return on assets in percentages rounded to 1 decimal place

%

(9)

Return on common stockholders’ equity

enter Return on common stockholders’ equity in percentages rounded to 1 decimal place

%

enter Return on common stockholders’ equity in percentages rounded to 1 decimal place

%

(10)

Debt to assets ratio

enter Debt to assets ratio in percentages rounded to 1 decimal place

%

enter Debt to assets ratio in percentages rounded to 1 decimal place

%

(11)

Times interest earned

enter a number of times interest earned rounded to 1 decimal place

times

enter a number of times interest earned rounded to 1 decimal place

times

(12)

Free cash flow

$enter Free cash flow in dollars

$enter Free cash flow in dollars


Solutions

Expert Solution

S NO. Particulars Target Corporation Walmart INC
Current Assets (a) $                                                                                                                                            17,050.00 $     47,040.00
Current Liabilities (b) $                                                                                                                                            11,000.00 $     56,000.00
1 Current ratio (a/b) 1.55 0.84
Net sales (a) $                                                                                                                                            66,750.00 $ 4,14,180.00
Avg net Account receivable (b) $                                                                                                                                              7,500.00 $       3,900.00
2 Account Receivable Turnover ratio (a/b) 8.9 106.2
3 Average Collection Period 41.0 3.4
Cost of goods sold $                                                                                                                                            44,800.00 $ 3,02,400.00
Average Inventory $                                                                                                                                              7,000.00 $     33,600.00
4 Inventory Turnover Ratio 6.4 9

Related Solutions

Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,600 $410,000 Cost of goods sold 44,000 308,000 Selling and administrative expenses 14,600 75,000 Interest expense 690 2,100 Other income (expense) (90 ) (420 ) Income tax expense 1,400 7,300 Net income $ 4,820 $ 17,180 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,300 $411,000 Cost of goods sold 44,000 305,000 Selling and administrative expenses 14,300 77,000 Interest expense 660 1,900 Other income (expense) (80 ) (420 ) Income tax expense 1,500 7,200 Net income $ 5,760 $ 19,480 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,800 122,000 Total assets $43,800...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $67,000 $413,000 Cost of goods sold 44,000 301,000 Selling and administrative expenses 14,000 75,000 Interest expense 660 2,200 Other income (expense) (70 ) (410 ) Income tax expense 1,400 7,000 Net income $ 6,870 $ 27,390 Balance Sheet Data (End of Year) Current assets $17,000 $49,000 Noncurrent assets 26,000 123,000 Total assets $43,000...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,600 $407,000 Cost of goods sold 45,000 305,000 Selling and administrative expenses 14,900 79,000 Interest expense 730 1,800 Other income (expense) (75 ) (390 ) Income tax expense 1,500 7,400 Net income $ 4,395 $ 13,410 Balance Sheet Data (End of Year) Current assets $18,000 $50,000 Noncurrent assets 26,100 121,000 Total assets $44,100...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please show how to do the equations. Thank you. Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,700 $409,000 Cost of goods sold 46,000 306,000 Selling and administrative expenses 14,700 76,000 Interest expense 650 1,800 Other income (expense) (95 ) (420 ) Income tax expense 1,400 7,200 Net income $ 3,855 $ 17,580 Balance Sheet Data (End of Year) Current assets...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Net...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).                                Target Corporation Wal-Mart stores,Inc                               Income Statement   Datafor Year Net sales                       $67.000     $413,000 Cost of goods sold          ...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Compute...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Compute selected ratios, and compare liquidity, profitability, and solvency for two companies. Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales    $65,357     $408,214  Cost of goods sold 45,583  304,657  Selling and administrative expenses 15,101  79,607  Interest expense 707  2,065  Other income (expense) (94) (411) Income tax expense   1,384    7,139  Net income $ 2,488  $ 14,335  Balance Sheet Data (End of Year) Current...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please show how to do the equations. Thank you. Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,700 $409,000 Cost of goods sold 46,000 306,000 Selling and administrative expenses 14,700 76,000 Interest expense 650 1,800 Other income (expense) (95 ) (420 ) Income tax expense 1,400 7,200 Net income $ 3,855 $ 17,580 Balance Sheet Data (End of Year) Current assets...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (inmillions).Target...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (in millions).TargetCorporationWal-MartStores, Inc.Income Statement Data for YearNet sales$66,400$414,000Cost of goods sold45,000302,000Selling and administrative expenses15,50081,000Interest expense6501,900Other income (expense)(80)(400)Income tax expense1,4007,300Net income$ 3,770$ 21,400Balance Sheet Data(End of Year)Current assets$17,000$47,000Noncurrent assets26,700120,000Total assets$43,700$167,000Current liabilities$11,000$56,000Long-term debt16,80045,000Total stockholders’ equity15,90066,000Total liabilities and stockholders’ equity$43,700$167,000Beginning-of-Year BalancesTotal assets$45,000$164,000Total stockholders’ equity13,30064,000Current liabilities10,50058,000Total liabilities31,700100,000Other DataAverage net accounts receivable$7,500$3,900Average inventory7,00033,600Net cash provided by operating activities5,50027,400Capital expenditures1,80011,800Dividends5004,500For each company, compute the following ratios. (Round current ratio answers to 2 decimal places,...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (inmillions).Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).     TargetCorporation   Wal-MartStores, Inc.     Income Statement Data for Year Net sales     $65,600     $410,000   Cost of goods sold     44,000     308,000   Selling and administrative expenses     14,600     75,000   Interest expense     690     2,100   Other income (expense)     (90 )   (420 ) Income tax expense     1,400     7,300   Net income     $ 4,820     $ 17,180                       Balance Sheet Data(End of Year) Current assets     $17,000     $48,000   Noncurrent assets     26,700     120,000   Total assets     $43,700     $168,000   Current liabilities    ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT