In: Accounting
MS KP MM Corporation is a manufacturer that produces cosmetics. The following information has been taken from the company’s production, sales, and cost records for the just completed year: Production in units 100,000 Sales in units ? Ending finished goods Inventory in units ? Sales in Rupees Rs 2,000,000 Costs : Other selling and administrative expenses Rs 40,000 Other factory overhead costs Rs 22,000 Selling and administrative salaries Rs 240,000 Maintenance Factory Rs 50,000 Utilities factory Rs 60,000 Building Rent (Production Uses 80% of the Space; administrative and sales offices use the rest) Rs 100,000 Royalty paid for use of Production patent, Rs 0.5 per unit produced) ? Rent for special production equipment, Rs 5000 per year plus Rs 0.2 per unit produced) ? Insurance factory equipment Rs 20,000 Cleaning supplies, factory Rs 10,000 Depreciation Factory Rs 18,000 Advertising cost Rs 600,000 Direct labor Rs 80,000 Indirect labor Rs 20,000 Property taxes, factory Rs 10,000 Raw material purchased Rs 200,000 Inventories Beginning of year End of year Finished goods Rs. 0 ? Work in process Rs 50,000 Rs 60,000 Raw materials Rs 20,000 Rs 10,000 The finished goods inventory is being carried at the average unit production cost for the year. The selling price of the product is Rs 32 per unit. Required: A. Prepare a Cost of Goods Manufactured Statement for the year. (2.5 Marks) B. Compute the number of units and cost of units in the finished goods inventory at the end of the year. C. Prepare an Income Statement for the year under Absorption costing Method. (2.5 Marks) D. Compute the following cost: i. Prime cost ii. Conversion cost iii. Inventoriable cost iv. Non-Manufacturing cost E. Prepare T accounts of the following i. Work in process ii. Finished goods
Please Answers urgent and proper. This is my paper matter
Dear student, we cannot able to post solution more than four sub-parts of the question as per our policy.
Part 1
MS KP MM Corporation | ||
Cost of goods manufactured Schedule | ||
For the year ended Month, Date, Year | ||
Materials inventory at beginning | 20,000 | |
Add: purchase of material | 200,000 | |
Material available for use | 220,000 | |
Less: material inventory at ending | 10,000 | |
Direct material consumed | 210,000 | |
Direct labor | 80,000 | |
Manufacturing overhead | ||
Other factory overhead costs | 22,000 | |
Maintenance Factory | 50,000 | |
Utilities factory | 60,000 | |
Building Rent (100000*80% used for production) | 80,000 | |
Royalty paid for use of Production patent (100000 units * 0.5) | 50,000 | |
Rent for special production equipment ((100000 units*0.2)+5000) | 25,000 | |
Insurance factory equipment | 20,000 | |
Cleaning supplies, factory | 10,000 | |
Depreciation Factory | 18,000 | |
Indirect labor | 20,000 | |
Property taxes, factory | 10,000 | 365,000 |
Total manufacture cost | 655,000 | |
Add: work in process inventory at beginning | 50,000 | |
Total cost to be accounted for | 705,000 | |
Less: work in process inventory at ending | 60,000 | |
Cost of goods manufactured | 645,000 |
Part 2
Cost of goods manufactured | 645,000 |
Divided by: Units produced | 100,000 |
Unit product cost | 6.45 |
beginning innventory (if any) | 0 |
Add: Units produced | 100,000 |
Less:Units sold (2000000/32) | (62,500) |
Units in finished goods inventory | 37,500 |
Multiply: Unit product cost | 6 |
Cost of units in the finished goods inventory | 241,875 |
Part 3
MS KP MM Corporation | ||
Income statement | ||
For the year ended Month, Date, Year | ||
Sales | 2,000,000 | |
Less : Cost of Goods sold | ||
Beginning Finished Goods Inventory | - | |
Add : Cost of goods manufactured | 645,000 | |
Cost of goods available for sale | 645,000 | |
Less: Ending Finished Goods Inventory | 241,875 | |
Cost of Goods sold | 403,125 | |
Gross Profit | 1,596,875 | |
Less : Operating Expense | ||
Other selling and administrative expenses | 40,000 | |
Selling and administrative salaries | 240,000 | |
Building Rent (100000-80000) | 20,000 | |
Advertising cost | 600,000 | |
Total Operating Expense | 900,000 | |
Net income | 696,875 |
Part 4
Direct material consumed | 210,000 | |
Direct labor | 80,000 | |
Prime cost | 290,000 | |
Direct labor | 80,000 | |
Total manufacture overhead | 365,000 | |
Conversion cost | 445,000 | |
Direct material consumed | 210,000 | |
Direct labor | 80,000 | |
Total manufacture overhead | 365,000 | |
Inventoriable cost | 655,000 | |
Other selling and administrative expenses | 40,000 | |
Selling and administrative salaries | 240,000 | |
Building Rent (100000-80000) | 20,000 | |
Advertising cost | 600,000 | |
Non-Manufacturing cost | 900,000 |