In: Accounting
The following adjusted trial balance is taken from the General Fund of the Farnsworth City for the year ended June 30. Prepare a (post-closing) Balance Sheet.
Allowance for uncollectible taxes | 2,000 |
Cash | 92,000 |
Due from capital project fund | 21,000 |
Due to debt service fund | 12,000 |
Encumbrances | 13,000 |
Encumbrances outstanding | 13,000 |
Expenditures | 58,000 |
Fund balance, nonspendable | 6,000 |
Fund balance, unassigned | 14,000 |
Inventory of supplies | 6,000 |
Other financing sources - bond proceeds | 9,000 |
Other financing uses - transfer out | 4,000 |
Revenues | 119,000 |
Taxes receivable | 17,000 |
Unearned grant revenues | 21,000 |
Accounts payable | 15,000 |
Answer:
Post closing trial balance :
Particulars | Debit | Credit |
Cash | $ 92,000 | |
Allowance for uncollectible taxes | $ 2,000 | |
Tax receivable | $ 17,000 | |
Due from capital projects fund | $ 21,000 | |
Other financiang uses-transfers out | $ 4,000 | |
Inventory of supplies | $ 6,000 | |
Account's payable | $ 15,000 | |
Unearned grant revenues | $ 21,000 | |
Due to debt service fund | $ 12,000 | |
Other financing sources - bond proceeds | $ 9,000 | |
Fund balance unassigned( $ 14,000 + $ 61,000 ) | $ 75,000 | |
Fund balance non spendable | $ 6,000 | |
Total | $ 1,40,000 | $ 1,40,000 |
Post - closing entries :
Particulars | Debit | Credit |
Encumbrances outstanding Dr | $ 13,000 | |
To Encumbrances | $ 13,000 | |
Revenues Dr | $ 1,19,000 | |
To Expenditures | $ 58,000 | |
To Fund balance ,unassigned | $ 61,000 |
Balance sheet at the year ended June 30
Particulars | Amount | Amount |
Assets |
||
Cash | $ 92,000 | |
Tax receivable | $ 17,000 | |
Less: Allowance for uncollectible taxes |
$ 2,000 | $ 15,000 |
Inventory of supplies | $ 6,000 | |
Due from capital projects fund | $ 21,000 | |
Other financing uses - transfers out | $ 4,000 | |
Total assets | $ 138,000 | |
Liabilities& fund balance | ||
Liabilities: | ||
Accounts payable | $ 15,000 | |
Unearned grant revenues | $ 21,000 | |
Due to debt service fund | $ 12,000 | |
Other financing sources - bond proceeds | $ 9,000 | |
Total liabilities | $ 57,000 | |
Fund balance : | ||
Fund balance ,unassigned | $ 75,000 | |
Fund balance nonspendable | $ 6,000 | |
Total liabilities and fund balance | $ 57,000 + $ 81,000 | $ 138,000 |