In: Accounting
The trial balance for the General Fund of the City of Topeka as of December 31, 2017 is presented below:
CITY OF TOPEKA |
||
The General Fund |
||
Adjusted Trial Balance - December 31, 2017 |
||
Debit |
Credit |
|
Cash |
216,000 |
|
Property Tax Receivable |
31,000 |
|
Estimated Uncollectible Taxes |
8,000 |
|
Due from Trust Fund |
41,000 |
|
Vouchers Payable |
55,000 |
|
Reserve for Encumbrances |
20,000 |
|
Unassigned Fund Balance |
205,000 |
|
288,000 |
288,000 |
Transactions for the year ended December 31, 2018 are summarized as follows:
1. The City Council adopted a budget for the year with estimated revenue of $750,000 and appropriations of $710,000.
2. Property taxes in the amount of $475,000 were levied for the current year. It is estimated that $20,000 of the taxes levied will prove to be uncollectible.
3. Proceeds from the sale of equipment in the amount of $32,000 were received by the General Fund. The equipment was purchased four years ago with resources of the General Fund at a cost of $200,000. On the date it was purchased, it was estimated that the equipment had a useful life of six years.
4. Licenses and fees in the amount of $90,000 were collected.
5. The total amount of encumbrances against fund resources for the year was $595,000.
6. Vouchers in the amount of $435,000 were authorized for payment. This was $11,000 less than the amount originally encumbered for these purchases.
7. An invoice in the amount of $19,000 was received for goods ordered in 2017. The invoice was approved for payment.
8. Property taxes in the amount of $425,000 were collected.
9. Vouchers in the amount of $385,000 were paid.
10. Forty-one thousand dollars was transferred to the General Fund from the Trust Fund.
11. The City Council authorized the write-off of $15,000 in uncollected property taxes.
Required:
a. Prepare entries, in general journal form, to record the transactions for the year ended December 31, 2018.
b. Prepare the necessary closing entries for the year ending December 31, 2018.
Answer a | Journal Entries | Dr | Cr |
1 | No Entry required | ||
2 | Property Tax Receivable | 455000 | |
Estimated Uncollectible Taxes | 20000 | ||
Income | 475000 | ||
3 | Cash | 32,000 | |
Loss on Sale of Equipment | 34,667 | ||
Equipment | 66,667 | ||
4 | Cash | 90000 | |
Income | 90000 | ||
5 | Unassigned Fund Balance | 575000 | |
Reserve for Encumbrances | 575000 | ||
6 | Expenses | 435000 | |
Vouchers Payble | 435000 | ||
7 | Expenses | 19000 | |
Vouchers Payble | 19000 | ||
8 | Cash | 425000 | |
Property Tax Receivable | 425000 | ||
9 | Vouchers Payble | 385000 | |
Cash | 385000 | ||
10 | Cash | 41000 | |
Due from Trust Fund | 41000 | ||
11 | Property Tax Write off | 15000 | |
Estimated Uncollectible Taxes | 15000 | ||
Answer b | Closing Entries | Debit | Credit |
1 | Income | 565,000 | |
Loss on Sale of Equipment | 34,667 | ||
Expenses | 454,000 | ||
Property Tax Write off | 15,000 | ||
Unassigned Fund Balance | 61,333 | ||
2 | Cash | 203,000 | |
Property Tax Receivable | 30,000 | ||
Estimated Uncollectible Taxes | 5,000 | ||
Due from Trust Fund | 41,000 | ||
Vouchers Payable | 69,000 | ||
Reserve for Encumbrances | 575,000 | ||
Unassigned Fund Balance | 575,000 | ||
Unassigned Fund Balance | 61,333 | ||
Equipment | 66,667 |