In: Accounting
The trial balance for the General Fund of the City of Topeka as of December 31, 2017 is presented below:
|
CITY OF TOPEKA |
||
|
The General Fund |
||
|
Adjusted Trial Balance - December 31, 2017 |
||
|
Debit |
Credit |
|
|
Cash |
216,000 |
|
|
Property Tax Receivable |
31,000 |
|
|
Estimated Uncollectible Taxes |
8,000 |
|
|
Due from Trust Fund |
41,000 |
|
|
Vouchers Payable |
55,000 |
|
|
Reserve for Encumbrances |
20,000 |
|
|
Unassigned Fund Balance |
205,000 |
|
|
288,000 |
288,000 |
|
Transactions for the year ended December 31, 2018 are summarized as follows:
1. The City Council adopted a budget for the year with estimated revenue of $750,000 and appropriations of $710,000.
2. Property taxes in the amount of $475,000 were levied for the current year. It is estimated that $20,000 of the taxes levied will prove to be uncollectible.
3. Proceeds from the sale of equipment in the amount of $32,000 were received by the General Fund. The equipment was purchased four years ago with resources of the General Fund at a cost of $200,000. On the date it was purchased, it was estimated that the equipment had a useful life of six years.
4. Licenses and fees in the amount of $90,000 were collected.
5. The total amount of encumbrances against fund resources for the year was $595,000.
6. Vouchers in the amount of $435,000 were authorized for payment. This was $11,000 less than the amount originally encumbered for these purchases.
7. An invoice in the amount of $19,000 was received for goods ordered in 2017. The invoice was approved for payment.
8. Property taxes in the amount of $425,000 were collected.
9. Vouchers in the amount of $385,000 were paid.
10. Forty-one thousand dollars was transferred to the General Fund from the Trust Fund.
11. The City Council authorized the write-off of $15,000 in uncollected property taxes.
Required:
a. Prepare entries, in general journal form, to record the transactions for the year ended December 31, 2018.
b. Prepare the necessary closing entries for the year ending December 31, 2018.
| Answer a | Journal Entries | Dr | Cr |
| 1 | No Entry required | ||
| 2 | Property Tax Receivable | 455000 | |
| Estimated Uncollectible Taxes | 20000 | ||
| Income | 475000 | ||
| 3 | Cash | 32,000 | |
| Loss on Sale of Equipment | 34,667 | ||
| Equipment | 66,667 | ||
| 4 | Cash | 90000 | |
| Income | 90000 | ||
| 5 | Unassigned Fund Balance | 575000 | |
| Reserve for Encumbrances | 575000 | ||
| 6 | Expenses | 435000 | |
| Vouchers Payble | 435000 | ||
| 7 | Expenses | 19000 | |
| Vouchers Payble | 19000 | ||
| 8 | Cash | 425000 | |
| Property Tax Receivable | 425000 | ||
| 9 | Vouchers Payble | 385000 | |
| Cash | 385000 | ||
| 10 | Cash | 41000 | |
| Due from Trust Fund | 41000 | ||
| 11 | Property Tax Write off | 15000 | |
| Estimated Uncollectible Taxes | 15000 | ||
| Answer b | Closing Entries | Debit | Credit |
| 1 | Income | 565,000 | |
| Loss on Sale of Equipment | 34,667 | ||
| Expenses | 454,000 | ||
| Property Tax Write off | 15,000 | ||
| Unassigned Fund Balance | 61,333 | ||
| 2 | Cash | 203,000 | |
| Property Tax Receivable | 30,000 | ||
| Estimated Uncollectible Taxes | 5,000 | ||
| Due from Trust Fund | 41,000 | ||
| Vouchers Payable | 69,000 | ||
| Reserve for Encumbrances | 575,000 | ||
| Unassigned Fund Balance | 575,000 | ||
| Unassigned Fund Balance | 61,333 | ||
| Equipment | 66,667 |