In: Accounting
Computing Cost of Goods Sold and Ending Inventory Under
FIFO, LIFO, and Average Cost
Assume that Madden Company reports the following initial balance
and subsequent purchase of inventory.
Inventory balance at beginning of year 1,560 units @ $150 each $234,000
Inventory purchased during the year 2,040 units @ $180 each 367,200
Cost of goods available for sale during the year 3,600 units $601,200
Assume that 2,400 units are sold during the year. Compute the cost of goods sold for the year and the inventory on the year‑end balance sheet under the following inventory costing methods.
Find COGS and Ending Inventory for:
a. FIFO
B. LIFO
C. Average Cost
1.FIFO Method:
Reciepts | Cost of Goods Sold | Balance | |||||||
Particulars | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount |
Opening Balance of Inventory | 1,560 | $ 150 | $ 2,34,000 | 1,560 | $ 150 | $ 2,34,000 | |||
Inventory Purchased during the year | 2,040 | $ 180 | $ 3,67,200 | 840 | $ 180 | $ 1,51,200 | 1,200 | $ 180 | $ 2,16,000 |
Total Inventory | 3,600 | $ 6,01,200 | 2,400 | $ 3,85,200 | 1,200 | $ 2,16,000 | |||
2.LIFO Method:
Reciepts | Cost of Goods Sold | Balance | |||||||
Particulars | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount |
Opening Balance of Inventory | 1,560 | $ 150 | $ 2,34,000 | 360 | $ 150 | $ 54,000 | 1,200 | $ 150 | $ 1,80,000 |
Inventory Purchased during the year | 2,040 | $ 180 | $ 3,67,200 | 2,040 | $ 180 | $ 3,67,200 | |||
Total Inventory | 3,600 | $ 6,01,200 | 2,400 | $ 4,21,200 | 1,200 | $ 1,80,000 | |||
3.Average Cost:
Reciepts | Cost of Goods Sold | Balance | |||||||
Particulars | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount | No.Of Units | Rate | Amount |
Opening Balance of Inventory | 1,560 | $ 150 | $ 2,34,000 | ||||||
Inventory Purchased during the year | 2,040 | $ 180 | $ 3,67,200 | ||||||
Total Inventory | 3,600 | $ 167 | $ 6,01,200 | 2,400 | $ 167 | $ 4,00,800 | 1,200 | $ 167 | $ 2,00,400 |
Note:Average Cost Per Unit = Total Cost of Goods Available for Sale / Total Units,
=$6,01,200 / 3,600 Units,
=$167.