In: Accounting
Calculate cost of goods sold and ending inventory for Emergicare’s bandages orders using FIFO, LIFO and average cost. There are 36 units in ending inventory. (Do not round intermediate calculations, such as average cost per unit values. Round your answers to the nearest cent.)
Date Units purchased Cost per unit Total cost
January 1 43 $ 7.10 $ 305.30
April 1 38 6.35 241.30
June 1 53 6.10 323.30
September 1 48 6.60 316.80
Total 182 $ 1,186.70
Cost of goods sold Ending inventory
FIFO
LIFO
Average cost $
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
43 |
$ 7.10 |
$ 305.30 |
43 |
$ 7.10 |
$ 305.30 |
0 |
$ 7.10 |
$ - |
Purchases: |
|||||||||
01-Apr |
38 |
$ 6.35 |
$ 241.30 |
38 |
$ 6.35 |
$ 241.30 |
0 |
$ 6.35 |
$ - |
01-Jun |
53 |
$ 6.10 |
$ 323.30 |
53 |
$ 6.10 |
$ 323.30 |
0 |
$ 6.10 |
$ - |
01-Sep |
48 |
$ 6.60 |
$ 316.80 |
12 |
$ 6.60 |
$ 79.20 |
36 |
$ 6.60 |
$ 237.60 |
TOTAL |
182 |
$ 1,186.70 |
146 |
$ 949.10 |
36 |
$ 237.60 |
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
43 |
$ 7.10 |
$ 305.30 |
7 |
$ 7.10 |
$ 49.70 |
36 |
$ 7.10 |
$ 255.60 |
Purchases: |
0 |
$ - |
$ - |
||||||
01-Apr |
38 |
$ 6.35 |
$ 241.30 |
38 |
$ 6.35 |
$ 241.30 |
0 |
$ 6.35 |
$ - |
01-Jun |
53 |
$ 6.10 |
$ 323.30 |
53 |
$ 6.10 |
$ 323.30 |
0 |
$ 6.10 |
$ - |
01-Sep |
48 |
$ 6.60 |
$ 316.80 |
48 |
$ 6.60 |
$ 316.80 |
0 |
$ 6.60 |
$ - |
TOTAL |
182 |
$ 1,186.70 |
146 |
$ 931.10 |
36 |
$ 255.60 |
Average Method |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
43 |
$ 7.10 |
$ 305.30 |
||||||
Purchases: |
0 |
$ - |
$ - |
||||||
01-Apr |
38 |
$ 6.35 |
$ 241.30 |
||||||
01-Jun |
53 |
$ 6.10 |
$ 323.30 |
||||||
01-Sep |
48 |
$ 6.60 |
$ 316.80 |
||||||
TOTAL |
182 |
$ 6.52032967032 |
$ 1,186.70 |
146 |
$ 6.52032967032 |
$ 951.97 |
36 |
$ 6.52032967032 |
$ 234.73 |
Cost of Goods Sold |
Ending Inventory |
|
FIFO |
$ 949.10 |
$ 237.60 |
LIFO |
$ 931.10 |
$ 255.60 |
Average Cost |
$ 951.97 |
$ 234.73 |