In: Accounting
E7-6 Calculating Ending Inventory and Cost of Goods Sold Under FIFO, LIFO, and Average Cost LO7-2
Hamilton Company uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 1:
| Units | Unit Cost | |||||
| Inventory, December 31, prior year | 1,810 | $ | 8 | |||
| For the current year: | ||||||
| Purchase, March 21 | 6,020 | 7 | ||||
| Purchase, August 1 | 4,010 | 5 | ||||
| Inventory, December 31, current year | 2,920 | |||||
|
Find LIFO cost of goods sold. Please show your work. |
||||||
|
Units |
Cost per unit |
value |
|
|
Opening Stock |
1810 |
$ 8.00 |
$ 14,480.00 |
|
Purchases |
|||
|
21-Mar |
6020 |
$ 7.00 |
$ 42,140.00 |
|
1-Aug |
4010 |
$ 5.00 |
$ 20,050.00 |
|
11840 |
$ 76,670.00 |
|
Average Cost of Inventory |
|||
|
Units |
(A) |
11840 |
|
|
Total Cost |
(B) |
$ 76,670.00 |
|
|
Average Cost |
(C=B/A) |
6.476 |
|
|
FIFO |
||||
|
Total Units Avalable for sale |
11840 |
|||
|
Units Sold |
8920 |
|||
|
Closing Stock in Units |
2920 |
|||
|
Valuation |
||||
|
Closing stock |
2920 |
@ |
$ 5.00 |
$ 14,600.00 |
|
Value Of Closing Stock |
$ 14,600.00 |
|||
|
Cost of Goods sold |
(76670-14600) |
$ 62,070.00 |
||
|
LIFO |
||||
|
Total Units Avalable for sale |
11840 |
|||
|
Units Sold |
8920 |
|||
|
Closing Stock in Units |
2920 |
|||
|
Valuation |
||||
|
Closing stock |
1110 |
@ |
$ 7.00 |
$ 7,770.00 |
|
1810 |
@ |
$ 8.00 |
$ 14,480.00 |
|
|
Value Of Closing Stock |
$ 22,250.00 |
|||
|
Cost of Goods sold |
(76670-22250) |
$ 54,420.00 |
||
|
Average |
||||
|
Total Units Available for sale |
11840 |
|||
|
Units Sold |
8920 |
|||
|
Closing Stock in Units |
2920 |
|||
|
Valuation |
||||
|
Closing stock |
2920 |
@ |
$6.476 |
$ 18,908.48 |
|
Value Of Closing Stock |
$ 18,908.480 |
|||
|
Cost of Goods sold |
(Total Purchase and opening stock Minus Closing Stock) |
$ 57,761.52 |
||
|
FIFO |
LIFO |
Average |
|
|
Ending Inventory |
$ 14,600.00 |
$ 22,250.00 |
$ 18,908.480 |
|
Cost of Goods Sold |
$ 62,070.00 |
$ 54,420.00 |
$ 57,761.52 |