In: Accounting
On September 1, 2020, Peter Corporation acquired Darcy Enterprises for a cash payment of $ 850,000. At the time of purchase, Darcy’s statement of financial position showed assets of $ 890,000, liabilities of $ 450,000, and owner’s equity of $ 440,000. The fair value of Darcy’s assets is estimated to be $ 1,150,000. Assume that Peter is a public company and the goodwill was allocated entirely to one cash-generating unit (CGU). Two years later, the CGU’s carrying amount is $ 3,450,000; its value in use is $ 3,380,000; the fair value less costs to sell is $ 2,980,000.
Calculation of goodwill | ||||
Amount ($) | ||||
Purchase Consideration | 850,000 | |||
Less: Net identifable assets | 700,000 | |||
(1,150,000 - 450,000 ) | ||||
Goodwill at acquisition | 150,000 | |||
Impairment loss of goodwill after two years | ||||
Particulars | Amount ($) | |||
Recoverable amount ( Higher of 3,380,000 or 2,980,000 ) | 3,380,000 | |||
Less : Carrying amount of CGU excluding goowill | 3,300,000 | (3,450,000 - 150,000 ) | ||
Implied Value of goodwill | 80,000 | |||
Existing Goodwill | 150,000 | |||
Less : Implied goodwill | 80,000 | |||
Impairment loss of goodwill | 70,000 | |||
The peter corporation should record loss on impairment of goodwill of $ 70,000 . | ||||
Journal entry for Impairment | ||||
Account Titles | Debit $ | Credit $ | ||
Impairment loss on goodwill | 70,000 | |||
Goodwill | 70,000 | |||
A cash-generating unit is defined as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets | ||||