In: Accounting
Earnings per Share and Multiple-Step Income
Statement
The following summarized data are related to Garner Corporation's
operations:
| Sales revenue | $2,442,000 | |
| Cost of goods sold | 1,419,000 | |
| Selling expenses | 198,000 | |
| Administrative expenses | 157,300 | |
| Loss from plant strike | 106,700 | |
| Income tax expense | 224,400 | |
| Shares of common stock | ||
| Outstanding at January 1 | 61,000 | shares | 
| Additional issued at April 1 | 17,000 | shares | 
| Additional issued at August 1 | 3,000 | shares | 
Required
Prepare a multiple-step income statement for Garner Corporation.
Include earnings per share disclosure at the bottom of the income
statement. Garner Corporation has no preferred stock.
| GARNER CORPORATION Income Statement For the Year Ended December 31  | 
||
|---|---|---|
| Sales Revenue | $Answer | |
| Cost of Goods Sold | Answer | |
| Gross Profit on Sales | Answer | |
| Selling Expenses | $Answer | |
| Administrative Expenses | Answer | Answer | 
| Operating Income | Answer | |
| Loss from Plant Strike | Answer | |
| Income before Taxes | Answer | |
| Income Tax Expense | Answer | |
| Net Income | $Answer | |
| Earnings per share of Common Stock | $Answer | |
| Garner Corporation | |||
| Multiple-step income statement | |||
| For the Year Ended December 31 | |||
| Sales revenue | 2,442,000 | ||
| Cost of goods sold | 1,419,000 | ||
| Gross profit | 1,023,000 | ||
| Operating expenses: | |||
| Selling expenses | 198,000 | ||
| Administrative expenses | 157,300 | ||
| Total operating expenses | 355,300 | ||
| Operating income | 667,700 | ||
| Other revenue and expense: | |||
| Loss from Plant strike | (106,700) | ||
| (106,700) | |||
| Income before income taxes | 561,000 | ||
| Income taxes | 224,400 | ||
| Net income | 336,600 | ||
| Earnings per share of Common Stock | 4.49 | ||
| Earnings per share = (Net Income / Weighted average common shares outstanding) | |||
| = (336,600/75,000) = | |||
| Weighted average common shares outstanding | |||
| Opening Balance | 61,000 | ||
| Add : Shares issued on May 1 | 12,750 | (17,000/12)*9 | |
| Add : Shares issued on September 1 | 1,250 | (3,000/12)*5 | |
| Weighted average common shares outstanding | 75,000 | 4.49 | |