In: Accounting
Multiple-Step Income Statement
Use the following information to prepare a multiple-step income
statement, including the revenue section and the cost of goods sold
section, for Sauter Office Supplies for the year ended December 31,
20--.
Sales | $156,876 |
Sales Returns and Allowances | 2,344 |
Sales Discounts | 4,155 |
Interest Revenue | 419 |
Merchandise Inventory, January 1, 20-- | 27,769 |
Purchases | 112,094 |
Purchases Returns and Allowances | 5,517 |
Purchases Discounts | 2,710 |
Freight-In | 870 |
Merchandise Inventory, December 31, 20-- | 33,028 |
Wages Expense | 27,611 |
Supplies Expense | 744 |
Phone Expense | 888 |
Utilities Expense | 7,988 |
Insurance Expense | 1,294 |
Depreciation Expense—Equipment | 3,809 |
Miscellaneous Expense | 584 |
Interest Expense | 4,692 Sauter Office SuppliesIncome StatementFor Year Ended December 31, 20--Revenue from sales:Sales $Less sales returns and allowances $Less sales discounts Net sales $Cost of goods sold:Merchandise inventory, January 1, 20-- $Purchases $Less purchases returns and allowances $Less purchases discounts Gross profit $Add freight-in $ $Operating expenses: $ Total operating expenses $Other revenues: $Other expenses: $ |
Multi Step Income Statement
Sauter Office Supplies |
||||
Income Statement |
||||
For Year Ended December 31, 20-- |
||||
Revenues |
||||
Sales |
1,56,876 |
|||
Less: Sales Returns & Allowances |
2,344 |
|||
Less: Sales Discounts |
4,155 |
6,499 |
||
Net Sales |
1,50,377 |
|||
Cost of goods sold |
||||
Merchandise inventory - Jan. 1 |
27,769 |
|||
Purchases |
1,12,094 |
|||
Less: Purchases returns and allowances |
5,517 |
|||
Less: Purchases discounts |
2,710 |
8,227 |
||
Net purchases |
1,03,867 |
|||
Add: Freight-in |
870 |
|||
Cost of goods purchased |
1,04,737 |
|||
Goods available for sale |
1,32,506 |
|||
Less: Merchandise inventory - Dec. 31 |
33,028 |
|||
Cost of goods sold |
99,478 |
|||
Gross profit |
50,899 |
|||
Operating expenses |
||||
Wages Expense |
27,611 |
|||
Supplies Expense |
744 |
|||
Phone Expense |
888 |
|||
Utilities Expense |
7,988 |
|||
Insurance Expense |
1,294 |
|||
Depreciation Expense—Equipment |
3,809 |
|||
Miscellaneous Expense |
584 |
|||
Total operating expenses |
42,918 |
|||
Income from operations |
7,981 |
|||
Other revenues: |
||||
Interest revenue |
419 |
|||
Other expenses: |
||||
Interest expense |
4,692 |
4,273 |
||
Net income |
3,708 |
|||