In: Accounting
Earnings per Share and Multiple-Step Income
Statement
The following summarized data relate to Bowden Corporation’s
current operations:
Sales revenue | $745,000 | |
Cost of goods sold | 450,000 | |
Selling expenses | 58,000 | |
Administrative expenses | 72,000 | |
Loss on sale of equipment | 5,000 | |
Income tax expense | 64,000 | |
Shares of common stock | ||
Outstanding at January 1 | 15,000 | shares |
Additional issued at May 1 | 7,000 | shares |
Additional issued at November 1 | 2,000 | shares |
Required
Prepare a multiple-step income statement for Bowden Corporation for
the year. Include earnings per share disclosure at the bottom of
the income statement.
Do not use negative signs with any of your answers below.
BOWDEN CORPORATION Income Statement For the Year Ended December 31 |
||
---|---|---|
Sales Revenue | Answer | |
Cost of Goods Sold | Answer | |
Gross Profit on Sales | Answer | |
Selling Expenses | Answer | |
Administrative Expenses | Answer | Answer |
Operating Income | Answer | |
Loss on Sale of Equipment | Answer | |
Income before Taxes | Answer | |
Income Tax Expense | Answer | |
Net Income | Answer | |
Earnings per share of Common Stock | Answer |
I need the earnings per share of common stock answered. The answer is not any of these... $3, $4, $4.43, $2.82, or $7.38!!!!!
Working note - Calculation Average common shares outstanding at Dec. 31 | |
Outstanding stock at January 1 | 15,000 |
Outstanding stock at December
31 [Outstanding stock at January 1 + Additional issued at May 1 + Additional issued at November 1 = 15,000 + 7,000 + 12,000] |
34,000 |
Average common shares outstanding at Dec. 31 [(Outstanding stock at January 1 + Outstanding stock at December 31) / 2 = (15,000 + 34,000) / 2] | 24,500 |
.
.
BOWDEN CORPORATION | ||
Income Statement | ||
For the Year Ended December 31 | ||
Sales Revenue | $745,000 | |
Cost of Goods Sold | $450,000 | |
Gross Profit on Sales [Sales revenue - Cost of Goods sold = $745,000 - $450,000] | $295,000 | |
Selling Expenses | $58,000 | |
Administrative Expenses | $72,000 | $130,000 |
Operating Income [$295,000 - $130,000] | $165,000 | |
Loss on Sale of Equipment | ($5,000) | |
Income before Taxes [$165,000 - $5,000] | $160,000 | |
Income Tax Expense | $64,000 | |
Net Income [$160,000 - $64,000] | $96,000 | |
Earnings Per Share of common stock [Net income / Average common shares outstanding = $96,000 / 24,500 shares] | $3.92 |