In: Accounting
Earnings per Share and Multiple-Step Income
Statement
The following summarized data relate to Bowden Corporation’s
current operations:
Sales revenue | $745,000 | |
Cost of goods sold | 450,000 | |
Selling expenses | 58,000 | |
Administrative expenses | 72,000 | |
Loss on sale of equipment | 5,000 | |
Income tax expense | 64,000 | |
Shares of common stock | ||
Outstanding at January 1 | 15,000 | shares |
Additional issued at May 1 | 7,000 | shares |
Additional issued at November 1 | 2,000 | shares |
Required
Prepare a multiple-step income statement for Bowden Corporation for
the year. Include earnings per share disclosure at the bottom of
the income statement.
Do not use negative signs with any of your answers below.
BOWDEN CORPORATION Income Statement For the Year Ended December 31 |
||
---|---|---|
Sales Revenue | Answer | |
Cost of Goods Sold | Answer | |
Gross Profit on Sales | Answer | |
Selling Expenses | Answer | |
Administrative Expenses | Answer | Answer |
Operating Income | Answer | |
Loss on Sale of Equipment | Answer | |
Income before Taxes | Answer | |
Income Tax Expense | Answer | |
Net Income | Answer | |
Earnings per share of Common Stock | Answer |
WORKING NOTES: | |||
CALCULATION OF THE WEIGHTED AVERAGE SHARES OUTSTANDING | |||
Total Shares Outstanding at Beginning | 5,000 | Shares | |
Additional Shares issued as on May 1 = 7,000 Shares X 8 / 12 Monts | 11,000 | Shares | |
Additional Shares issued as at Nov = 12,000 Shares X 2 / 12 Monts | 5,667 | Shares | |
Total Weighted Average Shares outstanding | 21,667 | Shares | |
SOLUTION: | |||
MULTI STEP INCOME STATEMENT | |||
Amount | Amount | ||
Revenue | |||
Sales Revenue | $ 7,45,000 | ||
Less: Cost of Goods Sold | $ 4,50,000 | ||
Gross Profit | $ 2,95,000 | ||
Less: Operating Expenses | |||
Selling expenses | $ 58,000 | ||
Administrative Expenses | $ 72,000 | ||
Total Operating Expenses | $ 1,30,000 | ||
Operating Income | $ 1,65,000 | ||
Non-Operating and others | |||
Loss on sale of Equipment | $ -5,000 | ||
$ -5,000 | |||
Net Income | $ 1,60,000 | ||
Less: Income tax Expenses | $ 64,000 | ||
Net income after Taxes | $ 96,000 | ||
Divide By | "/" By | ||
Weighted Average Shares Outstanding | 21,667 | ||
Earning Per Shares | $ 4.43 | ||
Any doubt comment below i will explain or resolve until you got.... PLEASE.....UPVOTE....ITS REALLY HELPS ME....THANK YOU....SOOO MUCH.... Please comment if any querry i will resolve as soon as possible |