In: Accounting
P4-1 (Multiple-Step Income, Retained Earnings) The following information is related to Dickinson Company for 2014.Retained earnings balance, January 1, 2014 $ 980,000Sales revenue 25,000,000Cost of goods sold 16,000,000Interest revenue 70,000Selling and administrative expenses 4,700,000Write-off of goodwill 820,000Income taxes for 2014 1,244,000Gain on the sale of investments (normal recurring) 110,000Loss due to fl ood damage—extraordinary item (net of tax) 390,00Loss on the disposition of the wholesale division (net of tax) 440,000Loss on operations of the wholesale division (net of tax) 90,000 Dividends declared on common stock $250,000Dividends declared on preferred stock 80,000Dickinson Company decided to discontinue its entire wholesale operations and to retain its manufacturing operations. On September 15, Dickinson sold the wholesale operations to Rogers Company. During 2014, there were 500,000 shares of common stock outstanding all year.InstructionsPrepare a multiple-step income statement and a retained earnings statement.
Income Statement :-
Particulars | Amount($) | Amount($) |
Sales | 25000000 | |
Less : Cost of Goods Sold | (16000000) | |
Gross Profit | 9000000 | |
Less : Selling and Administrative Expenses | (4700000) | |
Income from Operatiions | 4300000 | |
Add : Other Revenues and Gains | ||
Interest Revenue | 70000 | |
Gain on the sale of investments | 110000 | 180000 |
Less : Other Expenses and Losses | ||
Write off of Goodwill | (820000) | (820000) |
Income From continuing operations before income tax | 3660000 | |
Less : Income Tax | (1244000) | |
Income from Continuing Operations | 2416000 | |
Less : Discontinued Operations | ||
Loss on Operations, Net of Tax | 90000 | |
Loss on Disposal, net of tax | 440000 | (530000) |
Income before extraordinary item | 1886000 | |
Less : Extraordinary item - | ||
Loss from flood damage, Net of Tax | (390000) | |
Net Income | 1496000 |
Earnings Per Share :-
Particulars | Amount($) | Amount($) |
Income from Continuing Operations($2416000/500000) | 4.83 | |
Less : Discontinued Operations | ||
Loss on Operations, Net of Tax ($90000/500000) | 0.18 | |
Loss on Disposal, Net of Tax ($440000/500000) | 0.88 | (1.06) |
Income before extraordinary item | 3.77 | |
Less : Extraordinary Loss, Net of Tax ($390000/500000) | (0.78) | |
Net Income | 2.99 |