In: Finance
Given the following information for O'Hara Marine Co., calculate the depreciation expense: sales = $73,000; costs = $37,200; addition to retained earnings = $9,800; dividends paid = $2,620; interest expense = $2,950; tax rate = 24 percent. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.)
Solution:
As per the information given in the question we have
Addition to Retained earnings = $ 9,800 ; Dividends paid = $ 2,620
We know that
Net Income after tax – Dividend paid = Addition to retained earnings
Applying the available information in the equation we have
Net Income after tax – $ 2,620 = $ 9,800
Net Income after tax = $ 9,800 + $ 2,620 = $ 12,420
We know that Net Income after tax is a calculated as follows :
Net Income after tax = [ Sales – Costs – Depreciation – Interest Expense ] * ( 1 – Tax rate )
As per the information available we have
Net Income after tax = $ 12,420 ; Sales = $ 73,000 ; Costs = $ 37,200 ;
Interest Expense = $ 2,950 ; Tax rate = 24 % = 0.24
Let the Depreciation expense be “ X “
Applying the above information in the Net Income equation we have
$ 12,420 = [ $ 73,000 - $ 37,200 – X - $ 2,950 ] * ( 1 – 0.24 )
$ 12,420 = [ $ 73,000 - $ 37,200 – X - $ 2,950 ] * 0.76
$ 12,420 = [ $ 32,850 – X ] * 0.76
$ 12,420 / 0.76 = [ $ 32,850 – X ]
$ 16,342.1053 = $ 32,850 – X
X = $ 32,850 - $ 16,342.1053 = $ 16,507.8947
= $ 16,508 ( when rounded off to the nearest whole number )
Thus the Depreciation expense = $ 16,508