In: Accounting
Bruno Corporation is involved in the business of injection molding of plastics. It is considering the purchase of a new computer-aided design and manufacturing machine for $437,500. The company believes that with this new machine it will improve productivity and increase quality, resulting in an increase in net annual cash flows of $100,453 for the next 6 years. Management requires a 10% rate of return on all new investments. Click here to view PV table.
Calculate the internal rate of return on this new machine. (Round answer to 0 decimal places, e.g. 10. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)
| 
 Year  | 
 Annual Cash Flow  | 
 NPV Factor at 10% Discount rate  | 
 Discounted Cash Flow  | 
| 
 1  | 
 $ 1,00,453.00  | 
 0.90909  | 
 $ 91,321  | 
| 
 2  | 
 $ 1,00,453.00  | 
 0.82645  | 
 $ 83,019  | 
| 
 3  | 
 $ 1,00,453.00  | 
 0.75131  | 
 $ 75,471  | 
| 
 4  | 
 $ 1,00,453.00  | 
 0.68301  | 
 $ 68,610  | 
| 
 5  | 
 $ 1,00,453.00  | 
 0.62092  | 
 $ 62,373  | 
| 
 6  | 
 $ 1,00,453.00  | 
 0.56447  | 
 $ 56,703  | 
| 
 Present velue of Cash Inflows  | 
 $ 4,37,498  | 
||
| 
 Less: Initial Investment  | 
 437500  | 
||
| 
 Net Present value  | 
 $ (2)  | 
||
IRR= 10%
Internal rate of return is the rate of return at which net present value of the project is Zero.
In the above solution we can see that rate of 10% Is already giving NPV of $2 which is only due to round off error. We can take it as zero instead of 2.
Internal rate of return is 10% .
If for any reason answer do not match please leave a comment.