In: Accounting
The records for Botox Company show this data for 2010 and 2011:
- For 2010, Botox recorded a probable and estimable contingent liability due to a lawsuit. The range for the loss is $700,000 to $1,000,000. In 2011, the lawsuit is settled and Botox pays the actual loss of $850,000.
- Gross profit on a two-year construction contract begun in 2010 was recorded at $350,000 for 2010 and $600,000 for 2011. Cash received was $50,000 in 2010 and $500,000 in 2011.
- An officer of Botox Company passed away during 2011. Life insurance proceeds from a key officer life insurance policy was $200,000.
- Botox earns $600 per month on a municipal bond investment throughout 2010 and 2011.
- Machinery was acquired in January 2010 for $300,000. Straight-line depreciation over a five-year life (no salvage value) is used. For tax purposes, Tuesday may deduct 30% of the cost in 2010 and 25% of the cost in 2011, with the remainder of the cost being depreciated at 15% per year for the three years 2012-2014.
- Pretax financial income is $1,350,000 in 2010 and $1,500,000 in 2011. The tax rate is 25% for all years.
- Botox Company has no beginning balances of deferred tax assets or liabilities.
(a) Prepare a schedule for 2010 and 2011 starting with pretax financial income and compute taxable income.
(b) Prepare the journal entry to record income taxes for 2011.
Ans(a) | |||
Schedule for calculation of taxable income | In $ | ||
2010 | 2011 | ||
Pretax financial income | 1350000 | 1500000 | |
Loss from law suits | -850000 | ||
Proceeds from key officer LIC | -200000 | ||
Depreciation as per accounting records | 60000 | 60000 | |
Depreciation for tax purposes | -90000 | -75000 | |
Taxable income | 1320000 | 435000 | |
Tax on taxable income | 330000 | 108750 | |
Tax on financial income | 337500 | 375000 | |
Current Tax | 337500 | 375000 | |
Deferred Tax | -7500 | -266250 | |
Tax paybles | 330000 | 108750 | |
Note | 1. Law suits losses are not allowed as deduction under income tax laws (it may be defer from country to country) | ||
2. LIC proceeds are not considered as business income (it may be defer from country to country) | |||
3. Depreciation is an temporary time in difference hence it would be adjusted for calculation of deferred tas assets/ liabilities | |||
Note | Calculation of deferred tax assets/ liabilities | ||
2010 | 2011 | ||
Depeciation as temporatry time in difference | -30000 | -15000 | |
Tax rate | 25% | 25% | |
Opening balance of deferred tax liability | 0 | -7500 | |
Deferred tax liability for current year to profit and loss account | -7500 | -3750 | |
Closing balance of deferred tax liability | -7500 | -11250 | |
Ans(b) | Journal enteries | ||
2010 | |||
Profit and loss account | 330000 | ||
Provision for Deferred tax | 7500 | ||
To Provision for current tax | 337500 | ||
(being provision made for income tax during the year) | |||
2011 | |||
Profit and loss account | 108750 | ||
Provision for Deferred tax | 266250 | ||
To Provision for current tax | 375000 |