In: Accounting
The fact that generally accepted accounting principles allow
companies flexibility in choosing between certain allocation
methods can make it difficult for a financial analyst to compare
periodic performance from firm to firm.
Suppose you were a financial analyst trying to compare the
performance of two companies. Company A uses the
double-declining-balance depreciation method. Company B uses the
straight-line method. You have the following information taken from
the 12/31/2021 year-end financial statements for Company
B:
Income Statement | |||
Depreciation expense | $ | 14,500 | |
Balance Sheet | ||||
Assets: | ||||
Plant and equipment, at cost | $ | 145,000 | ||
Less: Accumulated depreciation | (58,000 | ) | ||
Net | $ | 87,000 | ||
You also determine that all of the assets constituting the plant
and equipment of Company B were acquired at the same time, and that
all of the $145,000 represents depreciable assets. Also, all of the
depreciable assets have the same useful life and residual values
are zero.
Required:
1. In order to compare performance with Company
A, estimate what B's depreciation expense would have been for 2021
if the double-declining-balance depreciation method had been used
by Company B since acquisition of the depreciable assets.
2. If Company B decided to switch depreciation
methods in 2021 from the straight line to the
double-declining-balance method, prepare the 2021 journal entry to
record depreciation for the year, assuming no journal entry for
depreciation in 2021 has yet been recorded.
Requirement 1 | ||||||
Life of the machine =($14,500/$145,000) =10 Years | ||||||
Depreciation already charged for Years:$58,000 / $14,500 =4 Years | ||||||
Remaining useful life =6 Years | ||||||
Depreciation rate under Double Declining balance method =20% | ||||||
Double Declining balance | ||||||
Date | Cost of asset | Book Value | DDB Rate | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $1,45,000 | $1,45,000 | ||||
2018 | $1,45,000 | 20.00% | $29,000 | $29,000 | $1,16,000 | |
2019 | $1,16,000 | 20.00% | $23,200 | $52,200 | $92,800 | |
2020 | $92,800 | 20.00% | $18,560 | $70,760 | $74,240 | |
2021 | $74,240 | 20.00% | $14,848 | $85,608 | $59,392 | |
So for 2021 Depreciation expense under Double Declining balance method is $14,848. | ||||||
Requirement 2 | ||||||
As per the information given Depreciation has been charged for 3 years under Straigh-Line method | ||||||
So Book Value as on Dec 31,2020 =$145,000 - ($14,500*3) =$101,500 | ||||||
Remaining useful life =7 Years | ||||||
Depreciation rate under Double Declining balance method =(1 / 7 Years)*2 =28.571428571% | ||||||
Depreciation for 2021 under Double Declining balance method =$101,500*28.571428571% =$29,000 | ||||||
Date | Account explanation | Debit | Credit | |||
Dec 31,2021 | Depreciation expense | $29,000 | ||||
Accumulated Depreciation-Equipment | $29,000 | |||||
(to depreciation charged underDouble Declining balance method) | ||||||