In: Finance
Can someone explain me how to calculate this on a TI-83 PLUS financial calculator...
What is the duration of a five-year, $1,000 Treasury bond with a 10 percent semiannual coupon selling at par? Selling with a yield to maturity of 12 percent? 14 percent? What can you conclude about the relationship between duration and yield to maturity? Plot the relationship. Why does this relationship exist?
| Bond Duration = Present value of (cash flows multiplied by length of time to receipt) / (the current market value) | ||||||||||||||
| Semi-annual Coupon =(1000*10%)/2 | $50 | |||||||||||||
| Annual Yield to maturity =12%=0.12 | ||||||||||||||
| Semi annual yield to maturity =(12/2)%=6%=0.06 | ||||||||||||||
| Present Value (PV)=(Cash flow)/(1.06^N) | ||||||||||||||
| N=Period of cash flow | ||||||||||||||
| N | CF | A=CF/(1.06^N) | B=CF/(1.07^N) | C=CF/(1.05^N) | D=CF/(1.04^N) | E=N*CF | F=E/(1.06^N) | G=E/(1.07^N) | H=E/(1.05^N) | I=E/(04^N) | ||||
| Semi annual Period | Cash Flow | Present Value at 12% | Present Value at 14% | Present Value at 10% | Present Value at 8% | Period*Cash Flow | Present Value at 12% | Present Value at 14% | Present Value at 10% | Present Value at 8% | ||||
| 1 | $50 | $47.17 | $46.73 | $47.62 | $48.08 | $50 | $47.17 | $46.73 | $47.62 | $48.08 | ||||
| 2 | $50 | $44.50 | $43.67 | $45.35 | $46.23 | $100 | $89.00 | $87.34 | $90.70 | $92.46 | ||||
| 3 | $50 | $41.98 | $40.81 | $43.19 | $44.45 | $150 | $125.94 | $122.44 | $129.58 | $133.35 | ||||
| 4 | $50 | $39.60 | $38.14 | $41.14 | $42.74 | $200 | $158.42 | $152.58 | $164.54 | $170.96 | ||||
| 5 | $50 | $37.36 | $35.65 | $39.18 | $41.10 | $250 | $186.81 | $178.25 | $195.88 | $205.48 | ||||
| 6 | $50 | $35.25 | $33.32 | $37.31 | $39.52 | $300 | $211.49 | $199.90 | $223.86 | $237.09 | ||||
| 7 | $50 | $33.25 | $31.14 | $35.53 | $38.00 | $350 | $232.77 | $217.96 | $248.74 | $265.97 | ||||
| 8 | $50 | $31.37 | $29.10 | $33.84 | $36.53 | $400 | $250.96 | $232.80 | $270.74 | $292.28 | ||||
| 9 | $50 | $29.59 | $27.20 | $32.23 | $35.13 | $450 | $266.35 | $244.77 | $290.07 | $316.16 | ||||
| (1000+50) | 10 | $1,050 | $586.31 | $533.77 | $644.61 | $709.34 | $10,500 | $5,863.15 | $5,337.67 | $6,446.09 | $7,093.42 | |||
| SUM | $926.40 | $859.53 | $1,000.00 | $1,081.11 | $7,432.07 | $6,820.45 | $8,107.82 | $8,855.25 | ||||||
| SA=Sum of A | Current Market Price at 12% Yield | $926.40 | ||||||||||||
| SB=Sum of B | Current Market Price at 14% Yield | $859.53 | ||||||||||||
| SC=Sum of C | Current Market Price at 10% Yield | $1,000.00 | ||||||||||||
| SD=Sum of D | Current Market Price at 8% Yield | $1,081.11 | ||||||||||||
| SF=Sum of F | PV of Cash Flow*Period at 12% Yield | $7,432.07 | ||||||||||||
| SG=Sum of G | PV of Cash Flow*Period at 14% Yield | $6,820.45 | ||||||||||||
| SH=Sum of H | PV of Cash Flow*Period at 10% Yield | $8,107.82 | ||||||||||||
| SI=Sum of I | PV of Cash Flow*Period at 8% Yield | $8,855.25 | ||||||||||||
| (SF/SA)/2 | Bond Duration at 12% Yield in Years | 4.0112668 | Years | |||||||||||
| (SG/SB)/2 | Bond Duration at 14% Yield in Years | 3.9675535 | Years | |||||||||||
| (SH/SC)/2 | Bond Duration at 10% Yield in Years | 4.0539108 | Years | |||||||||||
| (SI/SD)/2 | Bond Duration at 8% Yield in Years | 4.0954494 | Years | |||||||||||
| As Yield increases, Bond Duration decreases | ||||||||||||||
| Yield | Duration | |||||||||||||
| 8% | 4.0954494 | |||||||||||||
| 10% | 4.0539108 | |||||||||||||
| 12% | 4.0112668 | |||||||||||||
| 14% | 3.9675535 | |||||||||||||
![]() |
||||||||||||||