In: Finance
Can someone explain me how to calculate this on a TI-83 PLUS financial calculator...
What is the duration of a five-year, $1,000 Treasury bond with a 10 percent semiannual coupon selling at par? Selling with a yield to maturity of 12 percent? 14 percent? What can you conclude about the relationship between duration and yield to maturity? Plot the relationship. Why does this relationship exist?
Bond Duration = Present value of (cash flows multiplied by length of time to receipt) / (the current market value) | ||||||||||||||
Semi-annual Coupon =(1000*10%)/2 | $50 | |||||||||||||
Annual Yield to maturity =12%=0.12 | ||||||||||||||
Semi annual yield to maturity =(12/2)%=6%=0.06 | ||||||||||||||
Present Value (PV)=(Cash flow)/(1.06^N) | ||||||||||||||
N=Period of cash flow | ||||||||||||||
N | CF | A=CF/(1.06^N) | B=CF/(1.07^N) | C=CF/(1.05^N) | D=CF/(1.04^N) | E=N*CF | F=E/(1.06^N) | G=E/(1.07^N) | H=E/(1.05^N) | I=E/(04^N) | ||||
Semi annual Period | Cash Flow | Present Value at 12% | Present Value at 14% | Present Value at 10% | Present Value at 8% | Period*Cash Flow | Present Value at 12% | Present Value at 14% | Present Value at 10% | Present Value at 8% | ||||
1 | $50 | $47.17 | $46.73 | $47.62 | $48.08 | $50 | $47.17 | $46.73 | $47.62 | $48.08 | ||||
2 | $50 | $44.50 | $43.67 | $45.35 | $46.23 | $100 | $89.00 | $87.34 | $90.70 | $92.46 | ||||
3 | $50 | $41.98 | $40.81 | $43.19 | $44.45 | $150 | $125.94 | $122.44 | $129.58 | $133.35 | ||||
4 | $50 | $39.60 | $38.14 | $41.14 | $42.74 | $200 | $158.42 | $152.58 | $164.54 | $170.96 | ||||
5 | $50 | $37.36 | $35.65 | $39.18 | $41.10 | $250 | $186.81 | $178.25 | $195.88 | $205.48 | ||||
6 | $50 | $35.25 | $33.32 | $37.31 | $39.52 | $300 | $211.49 | $199.90 | $223.86 | $237.09 | ||||
7 | $50 | $33.25 | $31.14 | $35.53 | $38.00 | $350 | $232.77 | $217.96 | $248.74 | $265.97 | ||||
8 | $50 | $31.37 | $29.10 | $33.84 | $36.53 | $400 | $250.96 | $232.80 | $270.74 | $292.28 | ||||
9 | $50 | $29.59 | $27.20 | $32.23 | $35.13 | $450 | $266.35 | $244.77 | $290.07 | $316.16 | ||||
(1000+50) | 10 | $1,050 | $586.31 | $533.77 | $644.61 | $709.34 | $10,500 | $5,863.15 | $5,337.67 | $6,446.09 | $7,093.42 | |||
SUM | $926.40 | $859.53 | $1,000.00 | $1,081.11 | $7,432.07 | $6,820.45 | $8,107.82 | $8,855.25 | ||||||
SA=Sum of A | Current Market Price at 12% Yield | $926.40 | ||||||||||||
SB=Sum of B | Current Market Price at 14% Yield | $859.53 | ||||||||||||
SC=Sum of C | Current Market Price at 10% Yield | $1,000.00 | ||||||||||||
SD=Sum of D | Current Market Price at 8% Yield | $1,081.11 | ||||||||||||
SF=Sum of F | PV of Cash Flow*Period at 12% Yield | $7,432.07 | ||||||||||||
SG=Sum of G | PV of Cash Flow*Period at 14% Yield | $6,820.45 | ||||||||||||
SH=Sum of H | PV of Cash Flow*Period at 10% Yield | $8,107.82 | ||||||||||||
SI=Sum of I | PV of Cash Flow*Period at 8% Yield | $8,855.25 | ||||||||||||
(SF/SA)/2 | Bond Duration at 12% Yield in Years | 4.0112668 | Years | |||||||||||
(SG/SB)/2 | Bond Duration at 14% Yield in Years | 3.9675535 | Years | |||||||||||
(SH/SC)/2 | Bond Duration at 10% Yield in Years | 4.0539108 | Years | |||||||||||
(SI/SD)/2 | Bond Duration at 8% Yield in Years | 4.0954494 | Years | |||||||||||
As Yield increases, Bond Duration decreases | ||||||||||||||
Yield | Duration | |||||||||||||
8% | 4.0954494 | |||||||||||||
10% | 4.0539108 | |||||||||||||
12% | 4.0112668 | |||||||||||||
14% | 3.9675535 | |||||||||||||