Question

In: Finance

Please Use TI BAII Plus Calculator and Show How You Get the Answer with it. The...

Please Use TI BAII Plus Calculator and Show How You Get the Answer with it.

The Company is evaluating an asset that may increase sales by $120,000 every year for 4 years. There is no expected change in net operating working capital. The company's cost of capital is 6.5%. The proposed asset costs $400,000, will require $20,000 to modify for operations, and falls in the 3-year class MACRS for depreciation rates: .33, .45, .15, and .07 for years 1 through 4, respectively. At the end of the 4 years, it is expected that the asset may sell for $5,000. The company's tax rate is 21%. SHOW ALL WORK.

a) What is the initial outlay for this project?

b) What are the operating cash flows in Years 1 through 4?

c) As part of the terminal cash flow in Year 4, what is the after-tax salvage value of the asset?

d) What is the net present value of this proposed asset investment? Should it be accepted or rejected? SHOW ALL WORK ON THE TI BAII Plus Calculator.

Solutions

Expert Solution

a The initial outlay of the project
Asset Cost 400000
Modification cost 20000
Initial outlay 420000
b Operating cashflows
1 2 3 4
Additional sales 120000 120000 120000 120000
Less Depreciation 138600 189000 63000 29400
Profit -18600 -69000 57000 90600
Tax @ 21% 11970 19026
Net profit -18600 -69000 45030 71574
Add Depreciation 138600 189000 63000 29400
Cashflow 120000 120000 108030 100974
c After-tax salvage value
Salvage value 5000
Book value 0
Capital Gain 5000
Tax on gain 1050
Post-tax Net salvage value 3950
d Net Present Value
1 2 3 4
Cashflow 120000 120000 108030 100974
Net Salvage Value 3950
Total cashflow 120000 120000 108030 104924
PV @ 6.5% 0.94 0.88 0.83 0.78
Pv of cashflow 112676.06 105799.11 89432.54 81559.85 389467.56
Net Present Value = PV of cashflow - Initial Outlay
-30532.44
The Project should be rejected because of Negative NPV

Related Solutions

Please Use TI BAII Plus Calculator and Show How You Get the Answer with it. Management...
Please Use TI BAII Plus Calculator and Show How You Get the Answer with it. Management of the SoSadItIsOver Company needs to determine its cost of capital in order to evaluate some large capital purchases. The company's bonds have a yield to maturity of 6%, last dividend paid on common stock was $2.16 per share, current stock price is $47/share, and constant growth of 5% is expected on dividends and earnings. The company's capital structure is 30% debt, 70% equity....
Please Use BAII plus calculator for the equation calculation Q1) Assume that JQH’s returns are normally...
Please Use BAII plus calculator for the equation calculation Q1) Assume that JQH’s returns are normally distributed. The expected return for JQH is 10% and standard deviation is 5%. What is the probability of JQH stock providing a return within the range 15% to 20%? 2.5% 16% 68% 13.5% none Q2) Returns on ABC, Inc. are forecast to be the following: State Probability Return Boom 0.25 30% Normal 0.65 15% Bust 0.10 -13% What is the standard deviation of this...
How could I use TI-84 to get the answer? Enter the cash flows into the calculator...
How could I use TI-84 to get the answer? Enter the cash flows into the calculator and compute NPV and IRR. CF0 = -110,000; C01 = 51,780; F01 = 2; C02 = 71,780; F02 = 1 NPV; I = 20; CPT NPV = 10,648 CPT IRR = 25.8% The answer is included, but I am looking for the steps.
For the answer please show you work : please include steps/functions used on TI 84+ calculator...
For the answer please show you work : please include steps/functions used on TI 84+ calculator (mandatory). a. State the hypotheses and identify the claim. b. Find the critical value. c. Compute the test value. d. Make the decision./Summarize the results In a magazine survey, 60% of respondents said that they used reusable shopping bags, 32% asked for plastic, and 8% requested paper. A random sample of 300 shoppers revealed that 28 asked for paper, 120 requested plastic, and the...
If possible, please explain how to calculate with a Ti-84 Plus calculator. In the following problem,...
If possible, please explain how to calculate with a Ti-84 Plus calculator. In the following problem, check that it is appropriate to use the normal approximation to the binomial. Then use the normal distribution to estimate the requested probabilities. Do you try to pad an insurance claim to cover your deductible? About 44% of all U.S. adults will try to pad their insurance claims! Suppose that you are the director of an insurance adjustment office. Your office has just received...
Using the BAII Plus calculator I am having a difficult time using this calculator to solve...
Using the BAII Plus calculator I am having a difficult time using this calculator to solve this MIRR 0 =-325,000 1=50,000 2= 75,000 3=-60,000 4=225,000 5=300,000 Required rate of return =15% We discount all negative CFs(at 15%) time 0 We compound all positive cash flows (at 15%) to 5 years This is now the TV or Terminal Value Please help me understand how to calculate these numbers?
Please show how you get to the answer and explain it! Please thoroughly show how to...
Please show how you get to the answer and explain it! Please thoroughly show how to do this! I'm so confused. Given the following information for Gator Company who uses the LIFO method: ​ ​ ​ ​ Net ​ NRV Minus ​ ​ ​ Realizable Replacement Normal Item Quantity Cost Value Cost Profit 1 1 $17.70 $24.60 $18.00 $17.10 2 1 10.80 8.28 9.30 5.58 3 1 72.00 64.80 67.20 57.60 4 1 4.80 3.12 2.88 2.64 5 1 12.00...
How would I properly input this in a Ti-83 plus calculator? You wish to test the...
How would I properly input this in a Ti-83 plus calculator? You wish to test the following claim (HaHa) at a significance level of α=0.02α=0.02.       Ho:μ=75.6Ho:μ=75.6 Ha:μ≠75.6Ha:μ≠75.6 You believe the population is normally distributed, but you do not know the standard deviation. data 24.3 50.6 8.5 What is the test statistic for this sample? test statistic =  Round to 3 decimal places What is the p-value for this sample? p-value =  Round to 4 decimal places. The p-value is... less than...
Please explain steps to find these answers on the TI 84 plus calculator: A machine used...
Please explain steps to find these answers on the TI 84 plus calculator: A machine used to fill gallon sized paint cans is regulated so that the amount of paint dispensed has a mean of 128 ounces and a standard deviation of 0.20 ounce. You randomly select 40 cans and carefully measure the contents. The same mean of the cans is 127.9 ounces. Does the machine need to be reset? Explain your reasoning.
***PLEASE SOLVE EITHER USING A BA II PLUS CALCULATOR OR SHOW STEPS*** The answer is included...
***PLEASE SOLVE EITHER USING A BA II PLUS CALCULATOR OR SHOW STEPS*** The answer is included but I want to learn the steps. Do not use Excel Ehrmann Data Systems is considering a project that has the following cash flow and WACC data. What is the project's MIRR? Note that a project's MIRR can be less than the WACC (and even negative), in which case it will be rejected. 13.74%               WACC: 8.75% Year                                  0                   1                   2                   3      Cash flows                ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT