In: Accounting
Nova Company’s total overhead costs at various levels of activity follow:
Month | Machine-Hours | Total Overhead Costs | ||
April | 78,000 | $ | 214,000 | |
May | 115,500 | 286,000 | ||
June | 96,000 | 238,000 | ||
July | 106,000 | 246,640 | ||
Assume that the total overhead costs consist of utilities, supervisory salaries, and maintenance. The breakdown of these costs at the 78,000 machine-hour level of activity is as follows:
Utilities (V) | $ | 48,640 | |
Supervisory salaries (F) | 22,600 | ||
Maintenance (M) | 142,760 | ||
Total overhead costs | $ | 214,000 | |
V = variable; F = fixed; M = mixed.
Nova Company’s management wants to break the maintenance cost down into its basic variable and fixed cost elements.
Required:
1. As shown, overhead costs in May amounted to $286,000. Determine how much of this consisted of maintenance cost. (Hint: To do this, it may be helpful to first determine how much of the $286,000 consisted of utilities and supervisory salaries. Think about the behaviour of variable and fixed costs!) (Do not round intermediate calculations. Round your answers to the nearest whole dollar amount.)
2. By means of the high–low method, estimate a cost formula for maintenance. (Do not round intermediate calculations. Round "Fixed cost" answer to the nearest whole dollar and "Variable cost" answer to 2 decimal places.)
3. Express the company’s total overhead costs in the linear equation form Y = a + bX. (Do not round intermediate calculations. Round "Fixed cost" answer to the nearest whole dollar and "Variable cost" answer to 2 decimal places.)
4. What total overhead costs would you expect to be incurred at an operating activity level of 76,000 machine-hours? At an operating activity level of 91,000 machine-hours? (Do not round intermediate calculations. Round your answers to the nearest whole dollar amount.)
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Nova Company | ||
Workings for Answer 1 | ||
Particulars | Amount $ | Note |
Utilities cost of April | 48,640.00 | A |
Machine hours in April | 78,000.00 | B |
Utilities cost per machine hour | 0.6236 | C=A/B |
For the month of May | Amount $ | |
Machine hours in May | 115,500.00 | D |
Utilities cost per machine hour | 0.62 | See C |
Utilities cost of May | 72,025.00 | E=D*C |
Final Answer 1 | Amount $ | |
Total cost of May | 286,000.00 | |
Less: Utilities cost | 72,025.00 | See E |
Less: Supervisory salaries | 22,600.00 | |
Maintenance cost of May | 191,375.00 | F |
Answer 2 |
High Low method |
Variable cost= (Highest activity cost- Lowest activity cost)/ (Highest activity units- Lowest activity units) |
Activity | Month | Machine hours | Maintenance cost |
Highest activity | July | 106,000.00 | 246,640.00 |
Lowest activity | April | 78,000.00 | 214,000.00 |
Change | 28,000.00 | 32,640.00 | |
Variable cost per machine hour | 1.17 |
Fixed cost: Highest activity cost- (Highest units * Variable cost per hour) |
Fixed cost: | 246640-(106000*1.17) | ||
Fixed cost element | 122,620.00 | ||
Answer 3 | Variable cost per machine hour | Fixed cost | Note |
Utilities cost | 0.62 | - | See C |
Supervisory salaries | - | 22,600.00 | |
Maintenance cost | 1.17 | 122,620.00 | See Ans 2 |
Total overhead cost | 1.79 | 145,220.00 | G |
Y= $ 145,220+ 1.79*X | |||
Answer 4 | Amount $ | Amount $ | Note |
Machine Hours | 76,000.00 | 91,000.00 | H |
Variable cost per hour | 1.79 | 1.79 | See G |
Variable cost | 136,313.00 | 163,217.00 | I=H*G |
Add: Fixed cost | 145,220.00 | 145,220.00 | See G |
Total cost | 281,533.00 | 308,437.00 |