In: Finance
can you detail explain how solved: "is just to practice" and make sure I have same answer
You are deputy chief of the Space Federation Force (SFF), which means you do whatever the chief of the SFF says. She says you evaluate at 10% per year unless told otherwise.
Space Fuel Inc. is considering establishing a new propellant depot to provide space vehicles a refueling point in their trek to Mars. If placed in a LaGrange point, the depot could save $50,000K annually. The depot can be constructed for $200,000K today and will be used for a period of 10 years. It has a salvage value of $10,000K at the end of its useful life. The new depot will require an annual maintenance cost of $9,000K. Capital financing is available at _6__% per quater compounded <any value>
The cost of purchasing the new depot as of today is 200,000K .
If the deposit is purchased by taking capital financing is as below:
| Particulars | Amount |
| Savings | 50,000 |
| Depreciation (Note-1) | -19,000 |
| Annual Maintainence cost | -9,000 |
| Cost of capital (Note-2) | -52,480 |
| Total cost per annum | -30,480 |
| Annuity @ 10% p.a (Note - 3) | 6.144567106 |
| Total cash outflow at end of 10th year | -1,87,286.41 |
| Salvage Value at the end of year 10 | 10000 |
| Total cash outflow if capital financing obtained | -1,77,286.41 |
| Total cashflow if principal amount paid on day one | -2,00,000 |
| Net Savings | 22,713.29 |
Note-1:
| Particulars | Amount |
| Cost of depot | 2,00,000.00 |
| Salvage value | 10000 |
| Total life | 10 |
| Depreciation | 19000 |
Note-2:
| Compound Interest: | |
| Quarter -1 | 1.0600 |
| Quarter -2 | 1.1236 |
| Quarter -3 | 1.1910 |
| Quarter -4 | 1.2624 |
| Principal | 200000 |
| Annual Interest rate | 26.24% |
| Interest cost | 52480 |
Note - 3:
| Annuity @ 10% p.a | |
| Year -1 | 0.91 |
| Year -2 | 0.83 |
| Year -3 | 0.75 |
| Year -4 | 0.68 |
| Year -5 | 0.62 |
| Year -6 | 0.56 |
| Year -7 | 0.51 |
| Year -8 | 0.47 |
| Year -9 | 0.42 |
| Year -10 | 0.39 |
| Total | 6.14 |