In: Accounting
Nova Company’s total overhead cost at various levels of activity are presented below:
Month | Machine- Hours |
Total Overhead Cost |
|||
April | 50,000 | $ | 190,900 | ||
May | 40,000 | $ | 164,400 | ||
June | 60,000 | $ | 217,400 | ||
July | 70,000 | $ | 243,900 | ||
Assume that the total overhead cost above consists of utilities, supervisory salaries, and maintenance. The breakdown of these costs at the 40,000 machine-hour level of activity is:
Utilities (variable) | $ | 60,000 |
Supervisory salaries (fixed) | 41,000 | |
Maintenance (mixed) | 63,400 | |
Total overhead cost | $ | 164,400 |
Nova Company’s management wants to break down the maintenance cost into its variable and fixed cost elements.
Required:
1. Estimate how much of the $243,900 of overhead cost in July was maintenance cost. (Hint: to do this, it may be helpful to first determine how much of the $243,900 consisted of utilities and supervisory salaries. Think about the behavior of variable and fixed costs.)
2. Using the high-low method, estimate a cost formula for maintenance in the form Y = a + bX.
3. Express the company’s total overhead cost in the form Y = a + bX.
4. What total overhead cost would you expect to be incurred at an activity level of 45,000 machine-hours?
maintainance cost at july machine hour 70000 | |||
particulars | 70000 Mhr | ||
Total overhead cost | $ 2,43,900.00 | ||
less: utilites cost @1.5per hour (70000*1.50) | $ 1,05,000.00 | ||
supervisor salaries | $ 41,000.00 | ||
maintainance cost | $ 97,900.00 | ||
Utilities cost per hour = 60000/40000hrs = 1.50 per hour | |||
40000 mhR | |||
Total overhead cost | $ 1,64,400.00 | ||
less: utilites cost @1.1 per hour | $ 60,000.00 | ||
supervisor salaries | $ 41,000.00 | ||
maintainance cost | $ 63,400.00 | ||
2) High low method for maintenance | |||
particulars | machine hrs | maintenance cost | |
high activity level | $ 70,000.00 | $ 97,900.00 | |
low level activity | $ 40,000.00 | $ 63,400.00 | |
change | $ 30,000.00 | $ 34,500.00 | |
Variable rate = change in cost /change in activity | |||
34500/30000 = 1.15 per mh | |||
total fixed cost | |||
total maintainence cost at high level activity | 97900 | ||
less: variable cost (70000*1.15 per mh) | 80500 | ||
fixed cost | 17400 | ||
Y = 17400+1.15X IS THE FORMULA OF COST | |||
3) express co overhead in the form of a+bx | |||
utilities cost | 1.5 per MHR | Fixed cost | |
supervisor salaries cost | $ 41,000.00 | ||
maintenance cost | 1.15 per MHR | $ 17,400.00 | |
TOTAL OVERHEAD COST | 2.65 per MHR | $ 58,400.00 | |
Y = 58400+2.65X IS THE FORMULA OF COST | |||
4) total overhead cost to be incurred at an activity level of 45000 machine hours | |||
Y = 58400+2.65*45000 MHR | |||
Y =58400+119250 | |||
COST = 177650 |