In: Accounting
Nova Company’s total overhead cost at various levels of activity are presented below:
| Month | Machine- Hours  | 
Total Overhead Cost  | 
|||
| April | 70,000 | $ | 198,000 | ||
| May | 60,000 | $ | 174,000 | ||
| June | 80,000 | $ | 222,000 | ||
| July | 90,000 | $ | 246,000 | ||
Assume that the total overhead cost above consists of utilities, supervisory salaries, and maintenance. The breakdown of these costs at the 60,000 machine-hour level of activity is:
| Utilities (variable) | $ | 48,000 | 
| Supervisory salaries (fixed) | 21,000 | |
| Maintenance (mixed) | 105,000 | |
| Total overhead cost | $ | 174,000 | 
Nova Company’s management wants to break down the maintenance cost into its variable and fixed cost elements.
Required:
1. Estimate how much of the $246,000 of overhead cost in July was maintenance cost. (Hint: to do this, it may be helpful to first determine how much of the $246,000 consisted of utilities and supervisory salaries. Think about the behavior of variable and fixed costs.)
2. Using the high-low method, estimate a cost formula for maintenance in the form Y = a + bX.
3. Express the company’s total overhead cost in the form Y = a + bX.
4. What total overhead cost would you expect to be incurred at an activity level of 75,000 machine-hours
| 1) | Utilities | (48000/60000)*90000 | 72000 | ||||
| Supervisory Salaries | 21,000 | ||||||
| Maintenance (balancing figure) | 153,000 | ||||||
| Total overhead cost | 246,000 | ||||||
| Maintenance cost in july | 153,000 | ||||||
| 2) | Estimating formula for maintenance cot | ||||||
| MH's | cost | ||||||
| high | 90,000 | 153,000 | |||||
| low | 60,000 | 105,000 | |||||
| Difference | 30,000 | 48,000 | |||||
| Variable cost per unit = 48000/30000 | |||||||
| 1.6 | |||||||
| Fixed cost = 153000-90000*1.6 | |||||||
| 9000 | |||||||
| Cost formula | |||||||
| Y= | 9,000 | + | 1.6 | X | |||
| 3) | Companys total overhead cost | ||||||
| Variable | Fixed | ||||||
| Utilities | 0.8 | ||||||
| Supervisory salaries | 21,000 | ||||||
| Maintenance cost | 1.6 | 9,000 | |||||
| total | 2.4 | 30000 | |||||
| cost formula | |||||||
| Y= | 30,000 | + | 2.4 | X | |||
| 4) | total overhead cost | ||||||
| Y= | 30,000 | + | 2.4 | X | |||
| so | |||||||
| fixed cost | 30,000 | ||||||
| Variable cost (75000*2.4) | 180000 | ||||||
| total overhead cost | 210,000 | answer | |||||