Question

In: Finance

3) Thomson Co. had $150,000 and $310,000 in cash on the balance sheet at the end...

  1. 3) Thomson Co. had $150,000 and $310,000 in cash on the balance sheet at the end of 2XX0 and 2XX1, respectively. Its cash flow from operating activities totaled $2.5mi and its cash flow from long-term investment activities totaled $2mi. The firm issued $500,000 in L-T debt and paid $50,000 dividends. How much common stock did the firm repurchase?

  2. 4) During 2XX1, Western Corp issued $3mi in common stocks and purchased $5mi fixed assets. Its cash flow from operating activities totaled $6mi. Its notes payable decreased by $1mi. The firm had $500,000 cash on its balance sheet at the end of 2XX0. Calculate the amount of cash at the end of 2XX1.

Solutions

Expert Solution

(3) Given: Cash flows from operating activities = $2.5m. Cash flows from investing activities = $2m, Beginning cash balance = $150000 = $0.15m, Ending cash balance = $310000 = $0.31m

First we will calculate cash flows from financing activities as per below:

Cash flows from financing activities= Cash from LT Debt issue - Cash paid for dividends + Cash from common stock

Putting the values in the above equation, we get,

Cash flows from financing activities = $500000 - $50000 + Common stock

Cash flows from financing activities = $450000 + Common stock = $0.45m + Common stock

Now, as per the cash flow statement;

Cash flows from operating activities + Cash flows from investing activities + Cash flows from financing activities + Beginning cash balance = Ending cash balance

Putting the values in the above equation, we get,

$2.5 + $2 + $0.45 + Common stock issue + $0.15 = $0.31

$5.1 + Common stock = $0.31

Common stock = $0.31 - $5.1

Common stock = - $4.79

Since the value of common stock is negative, it means that the cash is paid for common stock repurchase or treasury stock.

Total repurchase of common stock = $4.79 m or $4790000

(4) Given: Cash flows from operating activities = $6m. Cash flows from investing activities = Purchase of fixed assets = -$5m, Beginning cash balance = $500000 = $0.5m,

First we will calculate cash flows from financing activities as per below:

Cash flows from financing activities= Cash from common stock issue - Cash paid for notes payable

Putting the values in the above equation, we get,

Cash flows from financing activities = $3m - $1m

Cash flows from financing activities = $2m

Now, as per the cash flow statement;

Cash flows from operating activities + Cash flows from investing activities + Cash flows from financing activities + Beginning cash balance = Ending cash balance

Putting the values in the above equation, we get,

$6 + (-$5) + $2 + $0.5 = Ending cash balance

$3.5 = Ending cash balance

So, cash at the end of 2XX1 is $3.5m or 3500000.

jeff jeffy answered 1 month ago
Next > < Previous

Related Solutions

Year-End Balance Sheet and Statement of Cash Flows–Indirect Method The balance sheet of Poodle Company at...
Year-End Balance Sheet and Statement of Cash Flows–Indirect Method The balance sheet of Poodle Company at the end of 2016 is presented here, along with certain other information for 2017: December 31, 2016 Cash $155,000 Accounts receivable 140,000    Total current assets $295,000 Land $100,000 Plant and equipment 700,000 Accumulated depreciation (175,000) Investments 125,000    Total long-term assets $750,000       Total assets $1,045,000 Current liabilities $325,000 Bonds payable $100,000 Common stock $500,000 Retained earnings 120,000    Total stockholders’ equity $620,000       Total liabilities and stockholders’...
Year-End Balance Sheet and Statement of Cash Flows–Indirect Method The balance sheet of Poodle Company at...
Year-End Balance Sheet and Statement of Cash Flows–Indirect Method The balance sheet of Poodle Company at the end of 2016 is presented here, along with certain other information for 2017: December 31, 2016 Cash $155,000 Accounts receivable 140,000    Total current assets $295,000 Land $100,000 Plant and equipment 700,000 Accumulated depreciation (175,000) Investments 125,000    Total long-term assets $750,000       Total assets $1,045,000 Current liabilities $325,000 Bonds payable $100,000 Common stock $500,000 Retained earnings 120,000    Total stockholders’ equity $620,000       Total liabilities and stockholders’...
              Perry Magic Shoppe had the following condensed balance sheet at the end of operation for...
              Perry Magic Shoppe had the following condensed balance sheet at the end of operation for    2017: Perry Magic Shoppe Balance Sheet December 31, 2017 Cash $30,000 Current Liabilities $25,000 Other current assets 60,000 Long-term Notes Payable 38,000 Total current assets $90,000 Bonds Payable 50,000 Investments $25,000 Capital Stock 147,000 Fixed assest (net) 90,000 Retained earnings 65,000 Land $120,000 Total assets $325,000 Total Liabilities and Equity $325,000 During 2018, the following occurred Perry sold some of its investments for $12,300...
Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382...
Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382 437   Accounts payable 1361 1043   Receivables 914 862   Long-term debt 3295 2982   Inventory 2039 2146   Common stock 750 820   Net fixed assets 5161 5379   Retained earnings 3090 3979   Total assets 8496 8824   Total Liab. & Equity 8496 8824 If the net income during the year was 900 and depreciation was 100 how much was the net cash from operations. (see slide 6 of chapter...
Problem 3 The Centurion, Inc had the following balance sheet as of 12/31/01 Cash $20,000 A/R...
Problem 3 The Centurion, Inc had the following balance sheet as of 12/31/01 Cash $20,000 A/R $21,200 Investments $32,000 Plant assets (net) $81,000 Land $40,000 A/P - $30,000 Bonds Payable - $41,000 Common Stock $100,000 Retained Earnings $23,200 During the year 2002, the following occurred Centurion liquidates its available-for-sale debt investment portfolio at a loss of $5,000 A tract of land was purchase for $38,000 AN additional $30,000 in common stock was issue at par. Dividends totaling $10,000 were declared...
On its year-end balance sheet, Hasten Inc., reported cash and cash equivalents at the start of...
On its year-end balance sheet, Hasten Inc., reported cash and cash equivalents at the start of the year of $54,144 thousand. By the end of the year, the cash and cash equivalents had decreased to $51,164 thousand. The company’s statement of cash flows reported cash from operating activities of $311,925 thousand, cash from financing activities of $(230,204) thousand. What amount did the company report for cash from investing activities? Select one: a. $78,741 thousand cash inflow b. $84,701 thousand cash...
Specter Co. combines cash and cash equivalents on the balance sheet. Using the following information, determine...
Specter Co. combines cash and cash equivalents on the balance sheet. Using the following information, determine the amount reported on the year-end balance sheet for cash and cash equivalents. $7,000 cash deposit in checking account. $28,000 bond investment due in 20 years. $7,000 U.S. Treasury bill due in 1 month. $400, 3-year loan to an employee. $1,800 of currency and coins. $700 of accounts receivable. Checking account: Bond investment: U.S. Treasury bill: Loan to an employee: Currency and coins: Accounts...
27. G is a cash basis consultant. His balance sheet at the end of the year...
27. G is a cash basis consultant. His balance sheet at the end of the year shows receivables of $100 and accounts payable for utilities of $30. a) What is G’s basis in the receivables? b) If G transfers the receivables to a new corporation in exchange for 100% of the stock and the corporation assumes the liabilities is G taxed on the transfer?
16-3 16-01 Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for...
16-3 16-01 Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $260,160 $240,610 Accounts receivable (net) 94,250 86,420 Inventories 266,040 255,860 Investments 0 99,130 Land 136,460 0 Equipment 293,540 226,210 Accumulated depreciation—equipment (68,720) (61,000) Total assets $981,730 $847,230 Liabilities and Stockholders' Equity Accounts payable $177,690 $166,900 Accrued expenses payable 17,670 22,030 Dividends payable 9,820 7,630 Common stock, $10 par...
CISCO SYSTEMS INC had the following balance sheet information (in millions) at the end of July,...
CISCO SYSTEMS INC had the following balance sheet information (in millions) at the end of July, 2014 and 2015. Total assets were $105,134.0, and $113,481.0, respectively. Total liabilities were $48,473.0, and $53,774.0, respectively. For the years ended July, 2014 and 2015 CISCO SYS's sales were $47,142.0 and $49,161.0, and its net income was $7,854.0 and $8,979.0, respectively. Assume that the company has an effective tax rate of 30% and an average cost of debt financing of 10%, calculate the cost...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT