In: Accounting
Question:
Complete the items below that would appear on a book/tax
reconciliation for Schedule M-1 on the IRS Form 1120, U.S.
Corporation Income Tax Return, for InterTax’s first year of
operations. Based on the data provided in the exhibit, enter the
appropriate values in the associated cells below. Please enter
additions as positive whole numbers and subtractions as negative
whole numbers. If an amount is zero, enter a zero (0).
Note: The deduction for organizational expenses in the
year was $5,707.
A | B | |
1.) | Net income per books | |
2.) | Federal income tax per books | |
3.) | Depreciation recorded on books not deducted on the return | |
4.) | Charitable contributions recorded on books not deducted on the return | |
5.) | Other expenses recorded on books not deducted on return | |
6.) | Tax-exempt interest | |
7.) | Depreciation deducted on return not expensed on the books | |
8.) | Taxable income per tax return | $ |
InterTac Inc.
INCOME STATEMENT:
Tax | Book | |
Income | ||
Consulting Fees | 1,880,000 | 1,880,000 |
Tax-Exempt Interest | 0 | 2,400 |
Interest Income on Bank Accounts | 16,400 | 16,400 |
Total Income | 1,896,400 | 1,898,800 |
Expenses | ||
Organization Expenses | 5,707 | 15,600 |
Office Salaries | 800,000 | 800,000 |
Salaries and Wages | 240,000 | 240,000 |
Rent | 76,800 | 76,800 |
Utilities | 12,000 | 12,000 |
Advertising | 30,000 | 30,000 |
Repairs | 2,000 | 2,000 |
Taxes | 10,000 | 10,000 |
Employee Benefits | 2,000 | 2,000 |
Interest | 10,000 | 10,000 |
Office Supplies | 7,000 | 7,000 |
Depreciation | 75,200 | 30,400 |
Total Expense | 1,207,707 | 1,235,800 |
Net Income Before Contributions | 625,693 | 663,000 |
Charitable Contributions | 62,569 | 80,000 |
Pre-Tax Income | 563,124 | 583,000 |
Federal Tax Expense | 191,462 | 186,560 |
Net Income | 371,662 | 396,440 |
Note: There were no shareholder distributions during the year.
Note 1-
Depreciation recorded in books= $30,400
Less: Depreciation recorded in tax return= $75,200
Depreciation recorded on books but not deducted on return= -
$44,800
Note 2-
Charitable contributions recorded on books= $80,000
Less: Charitable contributions recorded on the return=
$62,569
Charitable contributions recorded on books not deducted on the
return= $17,431
Note 3-
Other expenses recorded on books not deducted on return-
Organisational expenses as per books= $15,600
Less: Organisational expenses as per tax return= $5,707
Other expenses recorded on books not deducted on return= $9,893
Note 4-
Note 1-
Depreciation recorded in tax return= $75,200
Less: Depreciation recorded in books= $30,400
Depreciation recorded on tax return but not on books= $44,800