Bob’s Submarine Sandwiches expects annual sales of $180,000, annual fixed cash outlays are $51,750 a year...

Bob’s Submarine Sandwiches expects annual sales of $180,000, annual fixed cash outlays are $51,750 a year at each location, variable cash outlays are 36 percent of sales, depreciation is $14,000 per year, and taxes are 28% (of pretax income). Opening promotion and other costs require an initial outlay of $86,000. The company does its analysis based on a 8-year store life. Bob believes the business can be sold for $110,000 after taxes (disposal value) at the end of its 8 year lifer. Using a 9% required return, what is the net present value of this venture?

Solutions

Expert Solution

Solution :

The net present value of this venture = $ 243,754.46

= $ 243,754 ( When rounded off to the nearest whole number )

Please find the attached screenshot of the excel sheet containing the detailed calculation for the solution.

jeff jeffy answered 1 week ago

Next > < Previous

Related Solutions

8. Bob’s Submarine Sandwiches expects annual sales of $180,000, annual fixed cash outlays are $51,750 a...

8. Bob’s Submarine Sandwiches expects annual sales of $180,000, annual fixed cash outlays are $51,750 a year at each location, variable cash outlays are 35 percent of sales, depreciation is $14,000 per year, and taxes are 28% (of pretax income). Opening promotion and other costs require an initial outlay of $66,000. The company does its analysis based on a 8-year store life. Bob believes the business can be sold for $110,000 after taxes (disposal value) at the end of its...

Your firm expects to earn $647,800 after taxes next year. Sales will be $3,600,000 and fixed...

Your firm expects to earn $647,800 after taxes next year. Sales will be $3,600,000 and fixed costs will be $1,400,000. Interest expense will amount to $300,000. Your firm manufactures office machines, and expects to sell 9,000 units next year. Your firm has a 21% tax rate and the variable costs is $120 per unit. How many units would you have to sell to break even?

The following cash outlays are anticipated for a I-year project. Prepare a cumulative cash flow curve....

The following cash outlays are anticipated for a I-year project. Prepare a cumulative cash flow curve. (10 points) January - $1.1 million; February - $600,000; March - $700,000; April - $1.4 million; May - $1.7 million; June - $2.0 million; July $2.1 million; August - $1.7 million; September - $1.0 million; October - $700,000; November - $400,000; December - $200,000

What is the annual operating cash flow for a 10 year project that has annual sales...

What is the annual operating cash flow for a 10 year project that has annual sales of 590,000, its variable costs are 80% of sales and has annual fixed costs of $100,000. The project requires new equipment at a cost of 20,000 and an instulation cost of $4,000 and a plant that costs $100,000. Depreciation is under the straight line method and the equipment has an estimated life of 10 years and plant estimated life of 30 years. The tax...

Green Submarine has a project with the following cash flows: Year Cash Flows −$17,950 1 7,180...

Green Submarine has a project with the following cash flows: Year Cash Flows −$17,950 1 7,180 2 12,950 3 8,030 4 −3,150 The discounting rate is 7 percent and the reinvestment rate is 9 percent. What is the MIRR for this project using the combination approach? Finance

A firm has estimated its sales, purchases from suppliers, and wages and miscellaneous operating cash outlays...

A firm has estimated its sales, purchases from suppliers, and wages and miscellaneous operating cash outlays for the first four months of next year as follows: Months Sales Purchases Wages & Misc January $100,000 $60,000 $20,000 February $102,000 $70,000 $30,000 March $105,000 $55,000 $35,000 April $110,000 $50,000 $25,000 It estimates that 50 percent of its sales will be for cash, and that it will receive the remaining portion in two equal amounts at the end of the subsequent two months....

Chris Jennings is purchasing a home for $180,000 and has been approved for a 20-year fixed...

Chris Jennings is purchasing a home for $180,000 and has been approved for a 20-year fixed rate loan at 3.6% interest compounded monthly. If Chris agrees to pay 25% of the purchase price as a down payment, what is the monthly mortgage payment? A. $263.30 B. $384.90 C. $613.77 D. $789.90 E. $1,053.20

Cash flow series Annual Cash Flow ($ per year) Annual Cash Flow ($ per year) Annual...

Cash flow series Annual Cash Flow ($ per year) Annual Cash Flow ($ per year) Annual Cash Flow ($ per year) Year Prob = 0.3 Prob = 0.22 Prob = 0.48 0 –5000 –6000 –4000 1 1000 500 3100 2 1000 1500 1200 3 1000 2000 100 Determine the expected present worth of the following cash flow series if each series may be realized with the probability shown at the head of each column. Let i = 20% per year....

Finch Corporation incurs the following annual fixed costs: Item Cost Depreciation $ 57,000 Officers’ salaries 180,000...

Finch Corporation incurs the following annual fixed costs: Item Cost Depreciation $ 57,000 Officers’ salaries 180,000 Long-term lease 80,000 Property taxes 14,000 Required Determine the total fixed cost per unit of production, assuming that Finch produces 3,000, 3,500, or 4,000 units. (Round your answers to 2 decimal places.)

The following information is available for year 1 for Pepper Products: Sales revenue (180,000 units)...

The following information is available for year 1 for Pepper Products: Sales revenue (180,000 units) $ 3,240,000 Manufacturing costs Materials $ 191,000 Variable cash costs 162,000 Fixed cash costs 373,000 Depreciation (fixed) 1,138,000 Marketing and administrative costs Marketing (variable, cash) 481,000 Marketing depreciation 171,000 Administrative (fixed, cash) 582,000 Administrative depreciation 85,000 Total costs $ 3,183,000 Operating profits $ 57,000 All depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected...

Subjects