Question

In: Finance

Green Submarine has a project with the following cash flows: Year Cash Flows −$17,950 1 7,180...

Green Submarine has a project with the following cash flows: Year Cash Flows −$17,950 1 7,180 2 12,950 3 8,030 4 −3,150 The discounting rate is 7 percent and the reinvestment rate is 9 percent. What is the MIRR for this project using the combination approach?

Finance

Solutions

Expert Solution

MIRR is calculated by solving the following equation:

Positive CFs are compounded using the reinvestment rate and the negative CFs are discounted using the finance rate or the discount rate

Year CF Compounding Factor Compounded CF
1 $    7,180.00 (1+0.09)^(8-1)= 1.828039121 1.82803912081669*7180= $        13,125.32
2 $ 12,950.00 (1+0.09)^(8-2)= 1.677100111 1.677100110841*12950= $        21,718.45
3 $    8,030.00 (1+0.09)^(8-3)= 1.538623955 1.5386239549*8030= $        12,355.15
FV = Sum of all compounded CF $        47,198.92
Year CF Discount Factor Discounted CF
0 $-17,950.00 1/(1+0.09)^0= 1 1*-17950= $      -17,950.00
4 $   -3,150.00 1/(1+0.09)^4= 0.708425211 0.708425211065196*-3150= $        -2,231.54
PV = Sum of all Discounted CF $       20,181.54


Related Solutions

Yellow Day has a project with the following cash flows: Year Cash Flows 0 −$27,000 1...
Yellow Day has a project with the following cash flows: Year Cash Flows 0 −$27,000 1 10,550 2 20,300 3 9,720 4 −3,600 What is the MIRR for this project using the reinvestment approach? The interest rate is 7 percent
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2...
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2 7,630 3 5,040 4 −1,580 Assuming the appropriate interest rate is 10 percent, what is the MIRR for this project using the discounting approach? 19.21% 15.23% 13.96% 11.63% 17.77%
POD has a project with the following cash flows: Year Cash Flows 0 −$255,000 1 146,800...
POD has a project with the following cash flows: Year Cash Flows 0 −$255,000 1 146,800 2 164,300 3 129,400 The required return is 9.6 percent. What is the profitability index for this project?
POD has a project with the following cash flows: Year Cash Flows 0 −$263,000 1 146,400...
POD has a project with the following cash flows: Year Cash Flows 0 −$263,000 1 146,400 2 163,900 3 129,000 The required return is 9.2 percent. What is the profitability index for this project?
A project has the following cash flows : Year Cash Flows 0 −$11,700 1 5,110 2...
A project has the following cash flows : Year Cash Flows 0 −$11,700 1 5,110 2 7,360 3 4,800 4 −1,640 Assuming the appropriate interest rate is 7 percent, what is the MIRR for this project using the discounting approach?
A project has expected cash flows of $55 next year (year 1). These cash flows will...
A project has expected cash flows of $55 next year (year 1). These cash flows will grow at 6% per year through year 6. Growth from year 6 to 7 will be -2%, and this negative growth will continue in perpetuity. Assume a discount rate of 8%. What is the present value today (year 0) of these cash flows? DO BY HAND
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –  ...
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –   22,500 2 –   33,500    a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project, if the required return is 12 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round...
A project has the following cash flows: Year Cash Flows 0 −$127,800 1 47,000 2 63,800...
A project has the following cash flows: Year Cash Flows 0 −$127,800 1 47,000 2 63,800 3 51,600 4 28,100 The required return is 8.3 percent. What is the profitability index for this project?
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000...
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000 2 – 30,000 What is the IRR for this project? What is the NPV of this project, if the required return is 11 percent? What is the NPV of the project if the required return is 0 percent? What is the NPV of the project if the required return is 22 percent?
A project has the following cash flows: Year Cash Flow 0 $ 47,000 1 – 26,000...
A project has the following cash flows: Year Cash Flow 0 $ 47,000 1 – 26,000 2 – 37,000 What is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)   IRR % What is the NPV of this project, if the required return is 12 percent? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT