In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise
Sold
The units of an item available for sale during the year were as
follows:
Jan 1. Inventory- 50 units at $94
Mar 10. Purchase- 70 units at $106
Aug 30. Purchase- 20 units at $114
Dec 12. Purchase- 60 units at $120
There are 60 units of the item in the physical inventory at
December 31. The periodic inventory system is
used.
Determine the inventory cost and the cost of merchandise sold by
three methods.
First-in, first-out (FIFO) :
Merchandise Inventory=
Merchandise Sold=
Last-in, first-out (LIFO) :
Merchandise Inventory=
Merchandise Sold=
Weighted average cost :
Merchandise Inventory=
Merchandise Sold=
Answer---
FIFO | LIFO | Weighted Average | |
Ending Inventory | $ 7,200 | $ 5,760 | $ 6,480 |
Cost of merchandise Sold | $ 14,400.00 | $ 15,840.00 | $ 15,120 |
Working
Units | Cost per unit | value | |
Beginning Balance | 50 | $ 94.00 | $ 4,700.00 |
Purchases | |||
10-Mar | 70 | $ 106.00 | $ 7,420.00 |
30-Aug | 20 | $ 114.00 | $ 2,280.00 |
12-Dec | 60 | $ 120.00 | $ 7,200.00 |
200 | $ 21,600.00 |
Average Cost of Inventory | ||
Units | (A) | 200 |
Total Cost | (B) | $ 21,600.00 |
Average Cost | (C=B/A) | $ 108.00 |
FIFO | ||||
Total Units Avalable for sale | 200 | |||
Units Sold | 140 | |||
Closing Stock in Units | 60 | |||
Valuation | ||||
Ending Inventory | 60 | @ | $ 120.00 | $ 7,200.00 |
Value Of Ending Inventory | $ 7,200.00 | |||
Cost of Goods sold | (21600-7200) | $ 14,400.00 |
LIFO | ||||
Total Units Avalable for sale | 200 | |||
Units Sold | 140 | |||
Closing Stock in Units | 60 | |||
Valuation | ||||
Ending Inventory | 50 | @ | $ 94.00 | $ 4,700.00 |
10 | $ 106.00 | $ 1,060.00 | ||
Value Of Ending Inventory | $ 5,760.00 | |||
Cost of Goods sold | (21600-5760) | $ 15,840.00 |
Weighted Average method | ||||
Total Units Avalable for sale | 200 | |||
Units Sold | 140 | |||
Closing Stock in Units | 60 | |||
Valuation | ||||
Ending Inventory | 60 | @ | $ 108.00 | $ 6,480 |
Value Of Ending Inventory | $ 6,480 | |||
Cost of Goods sold | (Total Purchase and opening stock Minus Closing Stock) | $ 15,120.00 |