In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $155 and $115, respectively. Each product uses only one type of raw material that costs $6 per pound. The company has the capacity to annually produce 110,000 units of each product. Its unit costs for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 24 | $ | 12 | ||||
Direct labor | 23 | 26 | ||||||
Variable manufacturing overhead | 22 | 12 | ||||||
Traceable fixed manufacturing overhead | 23 | 25 | ||||||
Variable selling expenses | 19 | 15 | ||||||
Common fixed expenses | 22 | 17 | ||||||
Total cost per unit | $ | 133 | $ | 107 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are deemed unavoidable and have been allocated to products based on sales dollars.
11. How many pounds of raw material are needed to make one unit of Alpha and one unit of Beta?
12. What contribution margin per pound of raw material is earned by Alpha and Beta? (Round your answers to 2 decimal places.)
13. Assume that Cane’s customers would buy a maximum of 87,000 units of Alpha and 67,000 units of Beta. Also assume that the company’s raw material available for production is limited to 168,000 pounds. How many units of each product should Cane produce to maximize its profits?
14. Assume that Cane’s customers would buy a maximum of 87,000 units of Alpha and 67,000 units of Beta. Also assume that the company’s raw material available for production is limited to 168,000 pounds. What is the maximum contribution margin Cane Company can earn given the limited quantity of raw materials?
15. Assume that Cane’s customers would buy a maximum of 87,000 units of Alpha and 67,000 units of Beta. Also assume that the company’s raw material available for production is limited to 168,000 pounds. Up to how much should it be willing to pay per pound for additional raw materials? (Round your answer to 2 decimal places.)
11.Direct Material Units required per unit = Direct Material Cost
per Unit/Cost of one pound of Direct Material
Alpha = 24/6 = 4 pounds
Beta = 12/6 = 2 pounds
12. Calculation of contribution margin per pound
Alpha |
Beta |
|
Selling price per unit |
155 |
115 |
Direct materials |
24 |
12 |
Direct labor |
23 |
26 |
Variable manufacturing overhead |
22 |
12 |
Variable selling expenses |
19 |
15 |
Contribution Margin per unit (A) |
67 |
50 |
Pounds of raw material per unit (B) |
4 |
2 |
Contribution Margin per pound (A/B) |
$16.75 |
$25 |
13.Since raw material is the limiting factor, priority should be given to the product which provides maximum contribution margin per unit of direct material
Product |
Units |
Raw Material Per unit |
Total raw Material |
Alpha |
8,500 |
4 |
34,000 |
Beta |
67,000 |
2 |
134,000 |
Total |
168,000 |
Hence, cane should produce 8,500 units of Alpha and 67,000 units of beta to maximise profits.
14.Maximum contribution margin = 8,500*67 + 67,000*50
= $3,919,500
15.Additional pound of raw material would be used in the production of Alpha (since already met demand of beta)
Maximum Amount per pound = Cost per pound + contribution margin per pound
= $6 + $16.75
= $22.75