In: Accounting
X Company currently makes a part and is considering buying it from a company that has offered to supply it for $19.45 per unit. This year, per-unit production costs to produce 54,000 units were:
Direct materials | $8.50 |
Direct labor | 6.50 |
Overhead | 4.10 |
Total | $19.10 |
$167,400 of the total overhead costs were variable; $39,960 of the
fixed overhead costs cannot be avoided even if X Company buys the
part. If the company buys the part, the resources that are used to
make it cannot be used for anything else. Production next year is
expected to increase to 57,400 units.
If X Company continues to make the part instead of buying it, it
will save _______
Total overheads of producing 54,000 units = 54,000 x 4.10
= $221,400
Variable overheads of producing 54,000 units = $167,400
Hence, variable overhead per unit = 167,400/54,000
= $3.1
Fixed overheads = Total overheads - Variable overheads
= 221,400 - 167,400
= $54,000
$39,960 of the fixed overhead costs cannot be avoided even if X Company buys the part.
Hence, avoidable fixed cost = Total fixed overheads - Unavoidable fixed overheads
= 54,000 - 39,960
= $14,040
Cost of making | Cost of buying | |
Direct material | 57,400 x 8.50 = $487,900 | 0 |
Direct labor | 57,400 x 6.50 = $373,100 | 0 |
Variable overheads | 57,400 x 3.1 = $177,940 | 0 |
Fixed overheads | $54,000 | $39,960 |
Cost of buying | 0 | 57,400 x 19.45 = $1,116,430 |
Total cost | $1,092,940 | $1,156,390 |
If X Company continues to make the part instead of buying it, it will save = 1,156,390 - 1,092,940
= $63,450