In: Accounting
X Company currently makes a part and is considering buying it from a company that has offered to supply it for $19.69 per unit. This year, per-unit production costs to produce 17,000 units were:
Direct materials | $8.40 |
Direct labor | 5.80 |
Overhead | 6.90 |
Total | $21.10 |
$51,000 of the total overhead costs were fixed. $29,580 of the
fixed overhead costs are avoidable if X Company buys the part. If
the company buys the part, the resources that are used to make it
cannot be used for anything else. Production next year is expected
to be 16,450 units.
If X Company buys the part instead of making it, it will save
If X Company buys the part instead of making it, it will save $3424.50 |
Working:
Make unit | Buy unit | difference | |
Variable cost per unit: | |||
Direct material | $ 8.40 | $ - | $ 8.40 |
Direct labour | $ 5.80 | $ - | $ 5.80 |
Variable overhead | $ 3.90 | $ - | $ 3.90 |
Purchase price from outside | $ - | $ 19.69 | $ -19.69 |
Total variable cost per unit | $ 18.10 | $ 19.69 | $ -1.59 |
Total units | 16450 | 16450 | |
Total Variable cost | $2,97,745.00 | $ 3,23,900.50 | $ -26,155.50 |
Avoidable fixed Cost | $ 29,580.00 | $ - | $ 29,580.00 |
Total Cost | $3,27,325.00 | $ 3,23,900.50 | $ 3,424.50 |
If X Company buys the part instead of making it, it will save $3424.50 |
Variable Cost per unit = $3.90
total overhead cost = ( $6.90*17000 ) = $117,300
Fixed Overhead cost = $51000
Variable overhead cost = $117,300-51,000 = 66,300
Variable cost per unit = 66300/17000 = $3.90