In: Accounting
Forester Company has five products in its inventory. Information
about the December 31, 2018, inventory follows.
Product | Quantity | Unit Cost |
Unit Replacement Cost |
Unit Selling Price |
|||||||||||||
A | 1,000 | $ | 26 | $ | 28 | $ | 32 | ||||||||||
B | 500 | 31 | 27 | 34 | |||||||||||||
C | 900 | 19 | 18 | 24 | |||||||||||||
D | 900 | 23 | 20 | 22 | |||||||||||||
E | 800 | 30 | 28 | 29 | |||||||||||||
The cost to sell for each product consists of a 10 percent sales
commission. The normal profit percentage for each product is 35
percent of the selling price.
Required:
1. Determine the carrying value of inventory at
December 31, 2018, assuming the lower of cost or market (LCM) rule
is applied to individual products.
2a. Determine the carrying value of inventory at
December 31, 2018, assuming the LCM rule is applied to the entire
inventory.
2b. Assuming inventory write-downs are usual
business practice for Forester, record any necessary year-end
adjusting entry.
1 | Calculate carrying value of inventory assuming LCM rule is applied to individual products as follows | ||||||||
Product | Units | Replacement Cost | Ceiling NRV | Floor NRV- Net Profit | Designated Market Value -D | Cost | Inventory Value | ||
A | B | C | (Middle value of A,B and C | E | Lower of D and E | ||||
A | 1000 | 28*1000=28000 | 32*90%*1000=28800 | 28.8-11.2*1000=17600 | 28000 | 1000*26=26000 | 26000 | ||
B | 500 | 27*500=13500 | 34*90%*500=15300 | 30.6-11.9*500=9350 | 13500 | 500*31=15500 | 13500 | ||
C | 900 | 18*900=16200 | 24*90%*900=19440 | 21.6-8.4*900=11880 | 16200 | 900*19=17100 | 16200 | ||
D | 900 | 20*900=18000 | 22*90%*900=17820 | 19.8-7.7*900=10890 | 17820 | 900*23=20700 | 17820 | ||
E | 800 | 28*800=22400 | 29*90%*800=20880 | 26.1-10.15*800=12760 | 20880 | 800*30=24000 | 20880 | ||
Total | 96400 | 103300 | 94400 | ||||||
2-a | Inventory carrying value when the LCM rule is applied to entire inventory is lower of cost and market value | ||||||||
which is 103300 and 96400 respectively.Therefore the inventory carrying value will be $96400 | |||||||||
b | Prepare the adjusting entry | ||||||||
Date | Account Title | Debit-$ | Credit-$ | ||||||
Cost of Goods Sold-103300-96400 | 6900 | ||||||||
Inventory | 6900 |