In: Finance
Job Costs Using Activity-Based Costing Heitger Company is a job-order costing firm that uses activity-based costing to apply overhead to jobs. Heitger identified three overhead activities and related drivers. Budgeted information for the year is as follows: Activity Cost Driver Amount of Driver Materials handling $108,000 Number of moves 4,500 Engineering 165,000 Number of change orders 10,000 Other overhead 263,200 Direct labor hours 47,000 Heitger worked on four jobs in July. Data are as follows: Job 13-43 Job 13-44 Job 13-45 Job 13-46 Beginning balance $20,000 $19,500 $2,800 $0 Direct materials $5,900 $9,750 $10,600 $9,800 Direct labor cost $950 $1,100 $1,640 $100 Job 13-43 Job 13-44 Job 13-45 Job 13-46 Number of moves 45 47 33 7 Number of change orders 34 35 21 16 Direct labor hours 950 1,100 1,640 100 By July 31, Jobs 13-43 and 13-44 were completed and sold. Jobs 13-45 and 13-46 were still in process. Required: 1. Calculate the activity rates for each of the three overhead activities. Round all activity rates to the nearest cent. Materials handling rate $ per move Engineering rate $ per change order Other overhead rate $ per direct labor hour Hide 2. Prepare job-order cost sheets for each job showing all costs through July 31. When required, round your answers to the nearest dollar. If an amount is zero, enter "0". Heitger Company Job-Order Cost Sheets Job 13-43 Job 13-44 Job 13-45 Job 13-46 Balance, July 1 $ $ $ $ Direct materials Direct labor cost Materials handling Engineering Other overhead Total $ $ $ $ 3. Calculate the balance in Work in Process on July 31. $ 4. Calculate the cost of goods sold for July. $ 5. What if Job 13-46 required no engineering change orders? What is the difference in the new cost of Job 13-46? $ How would the cost of the other jobs be affected?
STATEMENT SHOWING ACTIVITY RATE OF ACTIVITY POOL | |||||||||||||
Activity | Total | Expected | Activity | ||||||||||
ACTIVITY COST POOL | Measures | Overheads | Activity | Rate | |||||||||
Direct Material handling | Moves | 108000 | 4500 | 24 | |||||||||
Engineering | Change orders | 165000 | 10000 | 16.5 | |||||||||
Other Overheads | DLH | 263200 | 47000 | 5.6 | |||||||||
Oh allocated: | |||||||||||||
Activities | Rate | Job 13-43 | Job 13-44 | Job 13-45 | Job 13-46 | ||||||||
Activities | Ohh | Activities | Ohh | Activities | Ohh | Activities | Ohh | ||||||
Direct Material handling | 24 | 45 | 1080 | 47 | 1128 | 33 | 792 | 7 | 168 | ||||
Engineering | 16.5 | 34 | 561 | 35 | 577.5 | 21 | 346.5 | 16 | 264 | ||||
Other Overheads | 5.6 | 950 | 5320 | 1100 | 6160 | 1640 | 9184 | 100 | 560 | ||||
TOTAL OVERHEADS | 6961 | 7865.5 | 10322.5 | 992 | |||||||||
Job Cost Sheet | |||||||||||||
Job13-43 | Job 13-44 | Job 13-45 | Job 13-46 | ||||||||||
Balance | 20000 | 19500 | 2800 | 0 | |||||||||
Current cost: | |||||||||||||
Material | 5900 | 9750 | 10600 | 9800 | |||||||||
Labor | 950 | 1100 | 1640 | 100 | |||||||||
Direct material handling | 1080 | 1128 | 792 | 168 | |||||||||
Engineering cost | 560 | 577.5 | 346.5 | 264 | |||||||||
Other overheads | 5320 | 6160 | 9184 | 560 | |||||||||
TOTAL COST | 33810 | 38215.5 | 25362.5 | 10892 | |||||||||
Status | SOLD | SOLD | WIP | WIP | |||||||||
Work in process inventory: | |||||||||||||
Job 13-45 | 25362.5 | ||||||||||||
Job 13-46 | 10892 | ||||||||||||
Total Work in process inventory | 36254.5 | ||||||||||||
Cost of Goods sold: | |||||||||||||
Job 13-43 | 33810 | ||||||||||||
Job 13-44 | 38215.5 | ||||||||||||
Cost of Goods sold: | 72025.5 | ||||||||||||
Req 5. | |||||||||||||
When no Enginering change ordere is required on Job13-46, then new cost for Job is: | |||||||||||||
Job 13-46 | |||||||||||||
Balance | 0 | ||||||||||||
Current cost: | |||||||||||||
Material | 9800 | ||||||||||||
Labor | 100 | ||||||||||||
Direct material handling | 168 | ||||||||||||
Engineering cost | 0 | ||||||||||||
Other overheads | 560 | ||||||||||||
TOTAL COST | 10628 | ||||||||||||
The New cost of Job 13-46 will be: 10628 | |||||||||||||
However, the cost of other jobs will increase as the total of engineering cost will need to be shared by remaining jobs except Job 13-46. | |||||||||||||