Question

In: Accounting

ARID Company Income Statement FYE 12/31 Assets 2015 2014 Current assets Cash $       45,000 $       23,000...

ARID Company
Income Statement
FYE 12/31
Assets 2015 2014
Current assets
Cash $       45,000 $       23,000
Short-term investments 36,000 18,000
Accounts receivable 94,000 89,000
Inventory 82,000 68,000
Total current assets 257,000 198,000
Plant assets (net) 550,000 560,000
Total assets $807,000 $758,000
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable 140,000 120,000
Income taxes payable 35,000 38,000
Total current liabilities 175,000 158,000
Long-term liabilities
Bonds payable 160,000 170,000
Total liabilities 335,000 328,000
Stockholders' equity
Common stock ($5 par) 195,000 185,000
Retained earnings 277,000 245,000
Total stockholders' equity 472,000 430,000
Total liabilities and stockholders' $807,000 $758,000
Additional data:
The common stock recently sold at $20.00 per share

Compute the following ratios for 2015:

(a) Current ratio=

Working Capital=

(b) Acid-test ratio=

(c)Accounts receivable turnover=

Average Collection Period (Average Days to Collect)=

(d) Inventory turnover=

Days in inventory (Average Days to Sell)=

Operating Cycle = Average Days to Sell + Average Days to Collect

'(e ) Profit Margin =

(f) Asset turnover =

(g) Return on Assets =

(h) Return on Common
Stockholders' Equity =

Solutions

Expert Solution

2015
Current assets            257,000.00
Current liabilities            175,000.00
a Current ratio ( $ 257,000/ $ 175,000)                        1.47
Cash              45,000.00
Short-term investments              36,000.00
Accounts receivable              94,000.00
Quick assets            175,000.00
b Acid-test ratio ( Quick assets / current liabilities)                        1.00
c Average Accounts receivable ( $ 94,000+$89,000)/2              91,500.00
Sales revenue details and income statements are not available in the question.
Without the above information, it is not able to calculate the following ratios;
a. Accounts receivable turnover
b. Average Collection Period
c. Profit Margin
d. Asset turnover
e. Return on Assets
f. Inventory turnover

Related Solutions

T. P. Jarmon Company Balance Sheet for 12/31/2014 and 12/31/2015 Assets 2014 2015 Cash $15,000 $14,000...
T. P. Jarmon Company Balance Sheet for 12/31/2014 and 12/31/2015 Assets 2014 2015 Cash $15,000 $14,000 Marketable securities 6,000 6,200 Accounts receivable 42,000 33,000 Inventory 51,000 83,300 Prepaid rent 1,200 1,100 Total current assets $115,200 $137,600 Net plant and equipment $286,000 $270,200 Total assets $401,200 $407,800 Liabilities and Equity 2014 2015 Accounts payable $48,000 $57,000 Accruals 6,000 5,200 Notes payable 15,000 12,900 Total current liabilities $69,000 $75,100 Long-term debt $160,000 $150,500 Common stockholders' equity $172,200 $182,200 Total liabilities and equity...
balance sheet 12/31/2014 12/31/2015 Assets Current Assets Cash in bank $     57,000 $    65,000 Accounts receivable         75,00
balance sheet 12/31/2014 12/31/2015 Assets Current Assets Cash in bank $     57,000 $    65,000 Accounts receivable         75,000        82,000 Inventory         66,000        75,000 Prepaid expenses           6,000          8,000 Total Current Assets $   204,000 $   230,000 Fixed Assets Machinery & equipment $     25,200 $    18,000 Total Fixed Assets (net of depreciation) $     25,200 $    18,000 TOTAL Assets $   229,200 $   248,000 Liabilities and Equity Current Liabilities Accounts payable $     89,000 $    90,000 Total Current Liabilities $     89,000 $    90,000 Long-term Debt Bank loans payable $     62,000 $    50,000 Total Long-term Debt $     62,000 $    50,000 Total Liabilities $   151,000 $   140,000 Owners' Equity         78,200...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross sales $ 19,000    $ 15,000   Sales returns and allowances 1,000    100   Net sales $ 18,000    $ 14,900   Cost of merchandise (goods) sold 12,000    9,000   Gross profit $ 6,000    $ 5,900   Operating expenses:      Depreciation $ 700    $ 600      Selling and administrative 2,200    2,000      Research 550    500      Miscellaneous 360    300        Total operating expenses $ 3,810    $...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross sales $ 19,000     $ 15,000   Sales returns and allowances 1,000     100   Net sales $ 18,000     $ 14,900   Cost of merchandise (goods) sold 12,000     9,000   Gross profit $ 6,000     $ 5,900   Operating expenses:      Depreciation $ 700     $ 600      Selling and administrative 2,200     2,000      Research 550     500      Miscellaneous 360     300        Total operating expenses $ 3,810     $...
Balance​ Sheet: ​3/31/2016 ​12/31/2015 ​9/30/2015 ​6/30/2015 Assets Current Assets Cash and cash equivalents 293 300 255...
Balance​ Sheet: ​3/31/2016 ​12/31/2015 ​9/30/2015 ​6/30/2015 Assets Current Assets Cash and cash equivalents 293 300 255 232 Net receivables 401 362 385 460 Inventory 374 342 437 306 Other current assets 60 43 53 45 Total Current Assets ​1,128 ​1,047 ​1,130 ​1,043 ​Long-term investments 128 97 long dash— 200 ​Property, plant, and equipment 979 991 995 ​1,052 Goodwill 744 748 736 742 Other assets 777 830830 903903 797 Total Assets ​3,756 3 comma 7133,713 3 comma 7643,764 ​3,834 Liabilities Current...
Pinnacle Manufacturing Company Income Statement For the Year ended December 31 2016 2015 2014      ...
Pinnacle Manufacturing Company Income Statement For the Year ended December 31 2016 2015 2014       Net sales $150,737,628 $148,586,037 $144,686,413 Cost of goods sold 109,284,780 106,255,499 101,988,165      Gross profit 41,452,848 42,330,538 42,698,248 Operating expenses 37,177,738 38,133,969 37,241,108      Income from operations 4,275,110 4,196,569 5,457,140 Other revenues and gains — — — Other expenses and losses 2,181,948 2,299,217 2,397,953 Income before income tax   2,093,162 1,897,352 3,059,187     Income tax 883,437 858,941 1,341,536 Net income for the year   1,209,725 1,038,411...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014 2013   Sales $ 450,688 $ 345,264 $ 239,600   Cost of goods sold 271,314 216,826 153,344   Gross profit 179,374 128,438 86,256   Selling expenses 63,998 47,646 31,627   Administrative expenses 40,562 30,383 19,887   Total expenses 104,560 78,029 51,514   Income before taxes 74,814 50,409 34,742   Income taxes 13,915 10,334 7,053   Net income $ 60,899 $ 40,075 $ 27,689 KORBIN COMPANY Comparative Balance Sheets December 31, 2015, 2014, and...
Devin E Corporation Balance Sheet As of December 31, 2015 2014 Assets: Cash & Cash Equivalents...
Devin E Corporation Balance Sheet As of December 31, 2015 2014 Assets: Cash & Cash Equivalents $41,900 $25,000 Accounts Receivable 24,000 6,250 Inventory 30,000 36,000      Current Assets 95,900 67,250 Land 25,000 10,000 Equipment 42,000 38,500 Less: Accumulated Depreciation (14,000) (7,000) 53,000 41,500 Total Assets 148,900 108,750 Liabilities: Accounts Payable 17,500 22,500 Accrued Salaries Payable 5,500 8,000 Rent Expense Payable 2,200 1,000 Income Tax Payable 6,900 4,000 Current Liabilities 32,100 35,500 Long-term notes payable 50,000 30,000 Total Liabilities 82,100 65,500...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT